Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Administrative Expenses
199,465 GBP2023-06-01 ~ 2024-05-31
210,055 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
-40,663 GBP2023-06-01 ~ 2024-05-31
-13,847 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
27,813 GBP2023-06-01 ~ 2024-05-31
423 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
1 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
-12,850 GBP2023-06-01 ~ 2024-05-31
-13,425 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
4,573 GBP2023-06-01 ~ 2024-05-31
1,807 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-17,423 GBP2023-06-01 ~ 2024-05-31
-15,232 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-17,423 GBP2023-06-01 ~ 2024-05-31
-15,232 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
406,872 GBP2024-05-31
439,986 GBP2023-05-31
Fixed Assets - Investments
2,640,000 GBP2024-05-31
2,640,000 GBP2023-05-31
Fixed Assets
3,046,872 GBP2024-05-31
3,079,986 GBP2023-05-31
Debtors
1,507,611 GBP2024-05-31
1,535,310 GBP2023-05-31
Cash at bank and in hand
156,703 GBP2024-05-31
758,748 GBP2023-05-31
Current Assets
1,664,314 GBP2024-05-31
2,294,058 GBP2023-05-31
Creditors
Current
2,046,429 GBP2024-05-31
2,693,367 GBP2023-05-31
Net Current Assets/Liabilities
-382,115 GBP2024-05-31
-399,309 GBP2023-05-31
Total Assets Less Current Liabilities
2,664,757 GBP2024-05-31
2,680,677 GBP2023-05-31
Net Assets/Liabilities
2,657,470 GBP2024-05-31
2,674,893 GBP2023-05-31
Equity
Called up share capital
3,350,100 GBP2024-05-31
3,350,100 GBP2023-05-31
1,850,100 GBP2022-05-31
Retained earnings (accumulated losses)
-692,630 GBP2024-05-31
-675,207 GBP2023-05-31
-659,975 GBP2022-05-31
Equity
2,657,470 GBP2024-05-31
2,674,893 GBP2023-05-31
1,190,125 GBP2022-05-31
Issue of Equity Instruments
Called up share capital
1,500,000 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
1,500,000 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-17,423 GBP2023-06-01 ~ 2024-05-31
-15,232 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
126,481 GBP2023-06-01 ~ 2024-05-31
133,435 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
13,295 GBP2023-06-01 ~ 2024-05-31
14,497 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,954 GBP2023-06-01 ~ 2024-05-31
4,788 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
141,730 GBP2023-06-01 ~ 2024-05-31
152,720 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
52023-06-01 ~ 2024-05-31
52022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,114 GBP2023-06-01 ~ 2024-05-31
33,336 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
3,000 GBP2023-06-01 ~ 2024-05-31
3,000 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
3,070 GBP2023-06-01 ~ 2024-05-31
1,819 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
-2,442 GBP2023-06-01 ~ 2024-05-31
-2,551 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
151,500 GBP2023-05-31
Improvements to leasehold property
819,385 GBP2023-05-31
Plant and equipment
5,299 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
611,206 GBP2024-05-31
583,490 GBP2023-05-31
Plant and equipment
5,070 GBP2024-05-31
4,992 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
27,716 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
78 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
151,500 GBP2024-05-31
151,500 GBP2023-05-31
Improvements to leasehold property
208,179 GBP2024-05-31
235,895 GBP2023-05-31
Plant and equipment
229 GBP2024-05-31
307 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
112,376 GBP2023-05-31
Motor vehicles
23,100 GBP2023-05-31
Computers
15,588 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
1,127,248 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
68,286 GBP2024-05-31
63,791 GBP2023-05-31
Motor vehicles
21,393 GBP2024-05-31
20,904 GBP2023-05-31
Computers
14,421 GBP2024-05-31
14,085 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
720,376 GBP2024-05-31
687,262 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,495 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
489 GBP2023-06-01 ~ 2024-05-31
Computers
336 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,114 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Furniture and fittings
44,090 GBP2024-05-31
48,585 GBP2023-05-31
Motor vehicles
1,707 GBP2024-05-31
2,196 GBP2023-05-31
Computers
1,167 GBP2024-05-31
1,503 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
2,640,000 GBP2023-05-31
Investments in Group Undertakings
2,640,000 GBP2024-05-31
2,640,000 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
1,377,316 GBP2024-05-31
1,368,272 GBP2023-05-31
Other Debtors
Current
987 GBP2024-05-31
597 GBP2023-05-31
Prepayments/Accrued Income
Current
212 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
1,507,611 GBP2024-05-31
Amounts falling due within one year, Current
1,535,310 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,372 GBP2024-05-31
5,133 GBP2023-05-31
Amounts owed to group undertakings
Current
1,376,985 GBP2024-05-31
1,994,203 GBP2023-05-31
Corporation Tax Payable
Current
3,070 GBP2024-05-31
1,819 GBP2023-05-31
Other Taxation & Social Security Payable
Current
3,239 GBP2024-05-31
3,579 GBP2023-05-31
Other Creditors
Current
9,747 GBP2024-05-31
9,280 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
4,800 GBP2024-05-31
4,800 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,287 GBP2024-05-31
5,784 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,350,100 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
-17,423 GBP2023-06-01 ~ 2024-05-31