Par Value of Share
Class 1 ordinary share
12025-06-01 ~ 2025-12-31
Administrative Expenses
133,271 GBP2025-06-01 ~ 2025-12-31
212,919 GBP2024-06-01 ~ 2025-05-31
Operating Profit/Loss
5,067 GBP2025-06-01 ~ 2025-12-31
7,209 GBP2024-06-01 ~ 2025-05-31
Other Interest Receivable/Similar Income (Finance Income)
2,358 GBP2025-06-01 ~ 2025-12-31
3,157 GBP2024-06-01 ~ 2025-05-31
Interest Payable/Similar Charges (Finance Costs)
7,000 GBP2025-06-01 ~ 2025-12-31
10,322 GBP2024-06-01 ~ 2025-05-31
Profit/Loss on Ordinary Activities Before Tax
425 GBP2025-06-01 ~ 2025-12-31
44 GBP2024-06-01 ~ 2025-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,329 GBP2025-06-01 ~ 2025-12-31
5,506 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
-2,904 GBP2025-06-01 ~ 2025-12-31
-5,462 GBP2024-06-01 ~ 2025-05-31
Comprehensive Income/Expense
-2,904 GBP2025-06-01 ~ 2025-12-31
-5,462 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
353,911 GBP2025-12-31
373,958 GBP2025-05-31
Fixed Assets - Investments
2,640,000 GBP2025-12-31
2,640,000 GBP2025-05-31
Fixed Assets
2,993,911 GBP2025-12-31
3,013,958 GBP2025-05-31
Debtors
1,388,395 GBP2025-12-31
1,382,192 GBP2025-05-31
Cash at bank and in hand
208,007 GBP2025-12-31
212,086 GBP2025-05-31
Current Assets
1,596,402 GBP2025-12-31
1,594,278 GBP2025-05-31
Creditors
Current
1,934,923 GBP2025-12-31
1,949,407 GBP2025-05-31
Net Current Assets/Liabilities
-338,521 GBP2025-12-31
-355,129 GBP2025-05-31
Total Assets Less Current Liabilities
2,655,390 GBP2025-12-31
2,658,829 GBP2025-05-31
Net Assets/Liabilities
2,649,104 GBP2025-12-31
2,652,008 GBP2025-05-31
Equity
Called up share capital
3,350,100 GBP2025-12-31
3,350,100 GBP2025-05-31
3,350,100 GBP2024-05-31
Retained earnings (accumulated losses)
-700,996 GBP2025-12-31
-698,092 GBP2025-05-31
-692,630 GBP2024-05-31
Equity
2,649,104 GBP2025-12-31
2,652,008 GBP2025-05-31
2,657,470 GBP2024-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,904 GBP2025-06-01 ~ 2025-12-31
-5,462 GBP2024-06-01 ~ 2025-05-31
Wages/Salaries
83,232 GBP2025-06-01 ~ 2025-12-31
136,040 GBP2024-06-01 ~ 2025-05-31
Social Security Costs
11,319 GBP2025-06-01 ~ 2025-12-31
13,503 GBP2024-06-01 ~ 2025-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,854 GBP2025-06-01 ~ 2025-12-31
3,053 GBP2024-06-01 ~ 2025-05-31
Staff Costs/Employee Benefits Expense
96,405 GBP2025-06-01 ~ 2025-12-31
152,596 GBP2024-06-01 ~ 2025-05-31
Average Number of Employees
42025-06-01 ~ 2025-12-31
52024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
19,055 GBP2025-06-01 ~ 2025-12-31
32,914 GBP2024-06-01 ~ 2025-05-31
Audit Fees/Expenses
1,900 GBP2025-06-01 ~ 2025-12-31
2,800 GBP2024-06-01 ~ 2025-05-31
Current Tax for the Period
3,864 GBP2025-06-01 ~ 2025-12-31
5,972 GBP2024-06-01 ~ 2025-05-31
Tax Expense/Credit at Applicable Tax Rate
106 GBP2025-06-01 ~ 2025-12-31
11 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
151,500 GBP2025-12-31
151,500 GBP2025-05-31
Improvements to leasehold property
819,385 GBP2025-12-31
819,385 GBP2025-05-31
Plant and equipment
5,299 GBP2025-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,299 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
655,088 GBP2025-12-31
638,921 GBP2025-05-31
Plant and equipment
5,131 GBP2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,167 GBP2025-06-01 ~ 2025-12-31
Plant and equipment
10 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,141 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment
Land and buildings
151,500 GBP2025-12-31
151,500 GBP2025-05-31
Improvements to leasehold property
164,297 GBP2025-12-31
180,464 GBP2025-05-31
Plant and equipment
168 GBP2025-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
112,376 GBP2025-12-31
112,376 GBP2025-05-31
Motor vehicles
23,100 GBP2025-12-31
23,100 GBP2025-05-31
Computers
15,588 GBP2025-05-31
Property, Plant & Equipment - Gross Cost
1,106,361 GBP2025-12-31
1,127,248 GBP2025-05-31
Property, Plant & Equipment - Disposals
Computers
-15,588 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-20,887 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
75,403 GBP2025-12-31
72,781 GBP2025-05-31
Motor vehicles
21,959 GBP2025-12-31
21,776 GBP2025-05-31
Computers
14,681 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,450 GBP2025-12-31
753,290 GBP2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,622 GBP2025-06-01 ~ 2025-12-31
Motor vehicles
183 GBP2025-06-01 ~ 2025-12-31
Computers
73 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,055 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-14,754 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,895 GBP2025-06-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
36,973 GBP2025-12-31
39,595 GBP2025-05-31
Motor vehicles
1,141 GBP2025-12-31
1,324 GBP2025-05-31
Computers
907 GBP2025-05-31
Investments in Group Undertakings
Cost valuation
2,640,000 GBP2025-05-31
Investments in Group Undertakings
2,640,000 GBP2025-12-31
2,640,000 GBP2025-05-31
Trade Debtors/Trade Receivables
Current
316 GBP2025-12-31
Amounts Owed by Group Undertakings
Current
1,377,316 GBP2025-12-31
1,377,316 GBP2025-05-31
Other Debtors
Current
497 GBP2025-12-31
688 GBP2025-05-31
Debtors
Amounts falling due within one year, Current
1,388,395 GBP2025-12-31
1,382,192 GBP2025-05-31
Trade Creditors/Trade Payables
Current
9,034 GBP2025-12-31
5,406 GBP2025-05-31
Amounts owed to group undertakings
Current
1,087,691 GBP2025-12-31
1,101,545 GBP2025-05-31
Corporation Tax Payable
Current
9,837 GBP2025-12-31
5,972 GBP2025-05-31
Other Taxation & Social Security Payable
Current
3,581 GBP2025-12-31
3,689 GBP2025-05-31
Other Creditors
Current
184,761 GBP2025-12-31
184,414 GBP2025-05-31
Accrued Liabilities/Deferred Income
Current
3,750 GBP2025-12-31
4,800 GBP2025-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,286 GBP2025-12-31
6,821 GBP2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,350,100 shares2025-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,904 GBP2025-06-01 ~ 2025-12-31