82990 - Other Business Support Service Activities N.e.c.
Turnover/Revenue
14,787,465 GBP2023-02-01 ~ 2024-01-31
15,473,261 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
11,147,443 GBP2023-02-01 ~ 2024-01-31
11,127,968 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
3,640,022 GBP2023-02-01 ~ 2024-01-31
4,345,293 GBP2022-02-01 ~ 2023-01-31
Distribution Costs
206,598 GBP2023-02-01 ~ 2024-01-31
140,079 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
2,149,121 GBP2023-02-01 ~ 2024-01-31
2,102,550 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,284,303 GBP2023-02-01 ~ 2024-01-31
2,102,664 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
89,184 GBP2023-02-01 ~ 2024-01-31
199,772 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,195,119 GBP2023-02-01 ~ 2024-01-31
1,902,892 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
337,451 GBP2023-02-01 ~ 2024-01-31
398,401 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
857,668 GBP2023-02-01 ~ 2024-01-31
1,504,491 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
857,668 GBP2023-02-01 ~ 2024-01-31
1,504,491 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
9,403 GBP2024-01-31
10,971 GBP2023-01-31
Property, Plant & Equipment
60,909 GBP2024-01-31
63,326 GBP2023-01-31
Investment Property
342,243 GBP2024-01-31
330,537 GBP2023-01-31
Fixed Assets
412,555 GBP2024-01-31
404,834 GBP2023-01-31
Debtors
4,375,836 GBP2024-01-31
4,167,422 GBP2023-01-31
Cash at bank and in hand
809,966 GBP2024-01-31
868,129 GBP2023-01-31
Current Assets
5,185,802 GBP2024-01-31
5,035,551 GBP2023-01-31
Creditors
Current
2,281,660 GBP2024-01-31
2,779,931 GBP2023-01-31
Net Current Assets/Liabilities
2,904,142 GBP2024-01-31
2,255,620 GBP2023-01-31
Total Assets Less Current Liabilities
3,316,697 GBP2024-01-31
2,660,454 GBP2023-01-31
Creditors
Non-current
-5,789 GBP2024-01-31
-18,488 GBP2023-01-31
Net Assets/Liabilities
3,295,273 GBP2024-01-31
2,629,605 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
3,295,173 GBP2024-01-31
2,629,505 GBP2023-01-31
1,515,014 GBP2022-01-31
Equity
3,295,273 GBP2024-01-31
2,629,605 GBP2023-01-31
1,515,114 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
857,668 GBP2023-02-01 ~ 2024-01-31
1,504,491 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-192,000 GBP2023-02-01 ~ 2024-01-31
-390,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-192,000 GBP2023-02-01 ~ 2024-01-31
-390,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,592,547 GBP2023-02-01 ~ 2024-01-31
2,062,438 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
301,186 GBP2023-02-01 ~ 2024-01-31
203,824 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,273 GBP2023-02-01 ~ 2024-01-31
239,638 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,940,006 GBP2023-02-01 ~ 2024-01-31
2,505,900 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
652023-02-01 ~ 2024-01-31
642022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,917 GBP2023-02-01 ~ 2024-01-31
27,278 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
22,400 GBP2023-02-01 ~ 2024-01-31
22,400 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
334,177 GBP2023-02-01 ~ 2024-01-31
409,074 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
298,780 GBP2023-02-01 ~ 2024-01-31
361,549 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
15,675 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
13,737 GBP2024-01-31
13,737 GBP2023-01-31
Motor vehicles
105,180 GBP2024-01-31
80,680 GBP2023-01-31
Computers
134,057 GBP2024-01-31
134,057 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
252,974 GBP2024-01-31
228,474 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,737 GBP2024-01-31
13,737 GBP2023-01-31
Motor vehicles
48,985 GBP2024-01-31
28,357 GBP2023-01-31
Computers
129,343 GBP2024-01-31
123,054 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
192,065 GBP2024-01-31
165,148 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
20,628 GBP2023-02-01 ~ 2024-01-31
Computers
6,289 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,917 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles
56,195 GBP2024-01-31
52,323 GBP2023-01-31
Computers
4,714 GBP2024-01-31
11,003 GBP2023-01-31
Investment Property - Fair Value Model
342,243 GBP2024-01-31
330,537 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
3,708,850 GBP2024-01-31
3,154,184 GBP2023-01-31
Other Debtors
Current
471,146 GBP2024-01-31
667,842 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
32,985 GBP2024-01-31
32,082 GBP2023-01-31
Prepayments/Accrued Income
Current
92,820 GBP2024-01-31
224,675 GBP2023-01-31
Debtors
Amounts falling due within one year, Current
4,375,836 GBP2024-01-31
4,167,422 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
12,699 GBP2024-01-31
19,107 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,191,105 GBP2024-01-31
1,322,271 GBP2023-01-31
Corporation Tax Payable
Current
334,177 GBP2024-01-31
409,074 GBP2023-01-31
Other Taxation & Social Security Payable
Current
222,651 GBP2024-01-31
36,473 GBP2023-01-31
Other Creditors
Current
255,631 GBP2024-01-31
552,459 GBP2023-01-31
Accrued Liabilities
Current
197,170 GBP2024-01-31
381,838 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
5,789 GBP2024-01-31
18,488 GBP2023-01-31
Between one and five year, hire purchase agreements
5,789 GBP2024-01-31
18,488 GBP2023-01-31
hire purchase agreements
18,488 GBP2024-01-31
37,595 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,215 GBP2024-01-31
11,315 GBP2023-01-31
Between one and five year
54,837 GBP2024-01-31
21,206 GBP2023-01-31
All periods
81,052 GBP2024-01-31
32,521 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,635 GBP2024-01-31
12,361 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
857,668 GBP2023-02-01 ~ 2024-01-31