Turnover/Revenue
26,332,538 GBP2022-04-01 ~ 2023-03-31
15,627,976 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-16,018,510 GBP2022-04-01 ~ 2023-03-31
-7,404,229 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
10,314,028 GBP2022-04-01 ~ 2023-03-31
8,223,747 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-8,920,789 GBP2022-04-01 ~ 2023-03-31
-7,285,252 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,393,239 GBP2022-04-01 ~ 2023-03-31
1,096,956 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,383,181 GBP2022-04-01 ~ 2023-03-31
1,069,999 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,186,536 GBP2022-04-01 ~ 2023-03-31
943,449 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
1,124,923 GBP2023-03-31
423,591 GBP2022-03-31
Total Inventories
119,025 GBP2023-03-31
145,626 GBP2022-03-31
Debtors
13,395,214 GBP2023-03-31
9,545,493 GBP2022-03-31
Cash at bank and in hand
4,034,360 GBP2023-03-31
2,382,386 GBP2022-03-31
Current Assets
17,548,599 GBP2023-03-31
12,073,505 GBP2022-03-31
Net Current Assets/Liabilities
7,030,979 GBP2023-03-31
5,648,713 GBP2022-03-31
Total Assets Less Current Liabilities
8,155,902 GBP2023-03-31
6,072,304 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-764,056 GBP2023-03-31
Net Assets/Liabilities
7,250,590 GBP2023-03-31
6,064,054 GBP2022-03-31
Equity
Called up share capital
20,000 GBP2023-03-31
20,000 GBP2022-03-31
20,000 GBP2021-03-31
Retained earnings (accumulated losses)
7,230,590 GBP2023-03-31
6,044,054 GBP2022-03-31
6,100,605 GBP2021-03-31
Equity
7,250,590 GBP2023-03-31
6,064,054 GBP2022-03-31
6,120,605 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,186,536 GBP2022-04-01 ~ 2023-03-31
943,449 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,186,536 GBP2022-04-01 ~ 2023-03-31
943,449 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
1,186,536 GBP2022-04-01 ~ 2023-03-31
943,449 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-1,000,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
384,618 GBP2022-04-01 ~ 2023-03-31
132,315 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
5,475,793 GBP2022-04-01 ~ 2023-03-31
4,393,082 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
637,428 GBP2022-04-01 ~ 2023-03-31
508,289 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
6,294,481 GBP2022-04-01 ~ 2023-03-31
5,045,735 GBP2021-04-01 ~ 2022-03-31
Average number of employees in administration and support functions
412022-04-01 ~ 2023-03-31
362021-04-01 ~ 2022-03-31
Average Number of Employees
1132022-04-01 ~ 2023-03-31
1022021-04-01 ~ 2022-03-31
Audit Fees/Expenses
18,500 GBP2022-04-01 ~ 2023-03-31
16,750 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
101,084 GBP2022-04-01 ~ 2023-03-31
7,766 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
262,804 GBP2022-04-01 ~ 2023-03-31
203,300 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
141,256 GBP2023-03-31
8,250 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
208,536 GBP2023-03-31
208,536 GBP2022-03-31
Furniture and fittings
814,492 GBP2023-03-31
748,009 GBP2022-03-31
Motor vehicles
1,501,604 GBP2023-03-31
554,497 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,524,632 GBP2023-03-31
1,511,042 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-80,270 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-80,270 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
629,839 GBP2023-03-31
545,083 GBP2022-03-31
Motor vehicles
653,863 GBP2023-03-31
442,690 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,399,709 GBP2023-03-31
1,087,451 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
84,756 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
283,533 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
384,618 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-72,360 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,360 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
92,529 GBP2023-03-31
108,858 GBP2022-03-31
Furniture and fittings
184,653 GBP2023-03-31
202,926 GBP2022-03-31
Motor vehicles
847,741 GBP2023-03-31
111,807 GBP2022-03-31
Raw materials and consumables
119,025 GBP2023-03-31
145,626 GBP2022-03-31
Amounts Owed By Related Parties
6,754,902 GBP2023-03-31
5,791,981 GBP2022-03-31
Other Debtors
106,289 GBP2023-03-31
106,073 GBP2022-03-31
Prepayments
514,207 GBP2023-03-31
522,112 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
178,092 GBP2023-03-31
Trade Creditors/Trade Payables
4,884,198 GBP2023-03-31
1,694,815 GBP2022-03-31
Amounts Owed to Related Parties
3,612,768 GBP2023-03-31
3,582,156 GBP2022-03-31
Taxation/Social Security Payable
380,184 GBP2023-03-31
282,830 GBP2022-03-31
Other Creditors
56,026 GBP2023-03-31
39,808 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
764,056 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
178,092 GBP2023-03-31
Non-current
764,056 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
141,256 GBP2023-03-31
8,250 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2023-03-31
20,000 shares2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
178,092 GBP2023-03-31
Minimum gross finance lease payments owing
942,148 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
367,721 GBP2023-03-31
325,409 GBP2022-03-31
Between two and five year
817,883 GBP2023-03-31
783,059 GBP2022-03-31
More than five year
303,462 GBP2023-03-31
500,000 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,489,066 GBP2023-03-31
1,608,468 GBP2022-03-31
Dividend per share (interim)
502021-04-01 ~ 2022-03-31