Cost of Sales
-14,921,129 GBP2022-11-01 ~ 2023-10-31
-31,256,210 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-1,456,674 GBP2022-11-01 ~ 2023-10-31
-1,526,319 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-11-01 ~ 2023-10-31
494,419 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,231,765 GBP2022-11-01 ~ 2023-10-31
2,461,090 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-776,913 GBP2022-11-01 ~ 2023-10-31
2,002,161 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
48,493 GBP2023-10-31
57,051 GBP2022-10-31
Debtors
6,954,928 GBP2023-10-31
14,164,960 GBP2022-10-31
Cash at bank and in hand
188,911 GBP2023-10-31
1,095,327 GBP2022-10-31
Current Assets
19,393,340 GBP2023-10-31
29,790,527 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-4,217,579 GBP2023-10-31
-3,846,411 GBP2022-10-31
Net Current Assets/Liabilities
15,175,761 GBP2023-10-31
25,944,116 GBP2022-10-31
Total Assets Less Current Liabilities
15,224,254 GBP2023-10-31
26,001,167 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-10-31
-9,500,000 GBP2022-10-31
Net Assets/Liabilities
15,224,254 GBP2023-10-31
16,501,167 GBP2022-10-31
Equity
Called up share capital
200,000 GBP2023-10-31
200,000 GBP2022-10-31
200,000 GBP2021-10-31
Share premium
800,000 GBP2023-10-31
800,000 GBP2022-10-31
800,000 GBP2021-10-31
Retained earnings (accumulated losses)
14,224,254 GBP2023-10-31
15,501,167 GBP2022-10-31
13,499,006 GBP2021-10-31
Equity
15,224,254 GBP2023-10-31
16,501,167 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-776,913 GBP2022-11-01 ~ 2023-10-31
2,002,161 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-500,000 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
24,417 GBP2022-11-01 ~ 2023-10-31
23,263 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
82022-11-01 ~ 2023-10-31
72021-11-01 ~ 2022-10-31
Wages/Salaries
385,055 GBP2022-11-01 ~ 2023-10-31
467,986 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,881 GBP2022-11-01 ~ 2023-10-31
7,582 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
452,179 GBP2022-11-01 ~ 2023-10-31
517,640 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
163,068 GBP2022-11-01 ~ 2023-10-31
162,504 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
115,829 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
67,336 GBP2023-10-31
58,778 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,558 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Furniture and fittings
48,493 GBP2023-10-31
57,051 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
4,429,326 GBP2023-10-31
8,815,542 GBP2022-10-31
Called-up share capital (not paid)
Current
5,000 GBP2023-10-31
5,000 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
8,357 GBP2023-10-31
0 GBP2022-10-31
Other Debtors
Current
2,439,464 GBP2023-10-31
4,600,668 GBP2022-10-31
Prepayments/Accrued Income
Current
72,781 GBP2023-10-31
35,803 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
6,954,928 GBP2023-10-31
14,164,960 GBP2022-10-31
Trade Creditors/Trade Payables
Current
2,161,527 GBP2023-10-31
1,282,038 GBP2022-10-31
Corporation Tax Payable
Current
0 GBP2023-10-31
499,369 GBP2022-10-31
Other Taxation & Social Security Payable
Current
33,609 GBP2023-10-31
30,886 GBP2022-10-31
Other Creditors
Current
1,891,288 GBP2023-10-31
1,790,744 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
131,155 GBP2023-10-31
243,374 GBP2022-10-31
Creditors
Current
4,217,579 GBP2023-10-31
3,846,411 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-10-31
9,500,000 GBP2022-10-31
Bank Borrowings
0 GBP2023-10-31
9,500,000 GBP2022-10-31
Total Borrowings
Non-current
0 GBP2023-10-31
9,500,000 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
188,600 GBP2023-10-31
64,800 GBP2022-10-31
Between two and five year
40,833 GBP2023-10-31
369,433 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
229,433 GBP2023-10-31
434,233 GBP2022-10-31