Average Number of Employees
22022-07-01 ~ 2023-06-30
62021-07-01 ~ 2022-06-30
Property, Plant & Equipment
412 GBP2023-06-30
1,065 GBP2022-06-30
Debtors
Current
21,830 GBP2023-06-30
27,154 GBP2022-06-30
Cash at bank and in hand
2,786 GBP2022-06-30
Current Assets
21,830 GBP2023-06-30
29,940 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-433,776 GBP2023-06-30
-345,544 GBP2022-06-30
Net Current Assets/Liabilities
-411,946 GBP2023-06-30
-315,604 GBP2022-06-30
Total Assets Less Current Liabilities
-411,534 GBP2023-06-30
-314,539 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-14,541 GBP2023-06-30
-14,541 GBP2022-06-30
Net Assets/Liabilities
-426,075 GBP2023-06-30
-329,080 GBP2022-06-30
Equity
Called up share capital
904,733 GBP2023-06-30
904,733 GBP2022-06-30
Share premium
784,248 GBP2023-06-30
784,248 GBP2022-06-30
Retained earnings (accumulated losses)
-2,115,056 GBP2023-06-30
-2,018,061 GBP2022-06-30
Equity
-426,075 GBP2023-06-30
-329,080 GBP2022-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-07-01 ~ 2023-06-30
Office equipment
302022-07-01 ~ 2023-06-30
Wages/Salaries
55,988 GBP2022-07-01 ~ 2023-06-30
60,021 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
302 GBP2022-07-01 ~ 2023-06-30
22 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
60,490 GBP2022-07-01 ~ 2023-06-30
64,243 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
17,667 GBP2022-06-30
Office equipment
5,276 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
22,943 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
17,667 GBP2022-06-30
Office equipment
4,211 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
21,878 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
653 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
653 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,667 GBP2023-06-30
Office equipment
4,864 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,531 GBP2023-06-30
Property, Plant & Equipment
Office equipment
412 GBP2023-06-30
1,065 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
-525 GBP2023-06-30
5,006 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
10,053 GBP2023-06-30
4,579 GBP2022-06-30
Other Debtors
Current
5,009 GBP2023-06-30
4,227 GBP2022-06-30
Prepayments/Accrued Income
Current
7,293 GBP2023-06-30
13,342 GBP2022-06-30
Bank Overdrafts
-19,053 GBP2023-06-30
Cash and Cash Equivalents
-19,053 GBP2023-06-30
2,786 GBP2022-06-30
Bank Overdrafts
Current
19,053 GBP2023-06-30
Bank Borrowings
Current
-455 GBP2023-06-30
3,966 GBP2022-06-30
Trade Creditors/Trade Payables
Current
8,655 GBP2023-06-30
20,675 GBP2022-06-30
Amounts owed to group undertakings
Current
1,500 GBP2023-06-30
1,500 GBP2022-06-30
Taxation/Social Security Payable
Current
3,500 GBP2023-06-30
3,137 GBP2022-06-30
Other Creditors
Current
247,971 GBP2023-06-30
217,565 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
153,552 GBP2023-06-30
98,701 GBP2022-06-30
Creditors
Current
433,776 GBP2023-06-30
345,544 GBP2022-06-30
Bank Borrowings
Non-current
14,541 GBP2023-06-30
14,541 GBP2022-06-30
Current, Amounts falling due within one year
-455 GBP2023-06-30
3,966 GBP2022-06-30
Non-current, Between one and two years
3,966 GBP2023-06-30
3,966 GBP2022-06-30
Non-current, Between two and five year
10,575 GBP2023-06-30
10,575 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
904,733 shares2023-06-30
904,733 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30