Average Number of Employees
22023-07-01 ~ 2024-06-30
22022-07-01 ~ 2023-06-30
Property, Plant & Equipment
600 GBP2024-06-30
412 GBP2023-06-30
Debtors
Current
22,973 GBP2024-06-30
21,830 GBP2023-06-30
Current Assets
22,973 GBP2024-06-30
21,830 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-544,704 GBP2024-06-30
Net Current Assets/Liabilities
-521,731 GBP2024-06-30
-411,946 GBP2023-06-30
Total Assets Less Current Liabilities
-521,131 GBP2024-06-30
-411,534 GBP2023-06-30
Net Assets/Liabilities
-526,574 GBP2024-06-30
-426,075 GBP2023-06-30
Equity
Called up share capital
904,733 GBP2024-06-30
904,733 GBP2023-06-30
Share premium
784,248 GBP2024-06-30
784,248 GBP2023-06-30
Retained earnings (accumulated losses)
-2,215,555 GBP2024-06-30
-2,115,056 GBP2023-06-30
Equity
-526,574 GBP2024-06-30
-426,075 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-07-01 ~ 2024-06-30
Office equipment
302023-07-01 ~ 2024-06-30
Wages/Salaries
56,000 GBP2023-07-01 ~ 2024-06-30
55,988 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
400 GBP2023-07-01 ~ 2024-06-30
302 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
60,600 GBP2023-07-01 ~ 2024-06-30
60,490 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
17,667 GBP2023-06-30
Office equipment
5,276 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
22,943 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
17,667 GBP2023-06-30
Office equipment
4,864 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
22,531 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
653 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,667 GBP2024-06-30
Office equipment
5,517 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
23,184 GBP2024-06-30
Property, Plant & Equipment
Office equipment
600 GBP2024-06-30
412 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
-525 GBP2024-06-30
-525 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
10,703 GBP2024-06-30
10,053 GBP2023-06-30
Other Debtors
Current
4,725 GBP2024-06-30
5,009 GBP2023-06-30
Prepayments/Accrued Income
Current
8,070 GBP2024-06-30
7,293 GBP2023-06-30
Bank Overdrafts
Current
21,856 GBP2024-06-30
19,053 GBP2023-06-30
Bank Borrowings
Current
4,321 GBP2024-06-30
-455 GBP2023-06-30
Trade Creditors/Trade Payables
Current
16,016 GBP2024-06-30
8,655 GBP2023-06-30
Amounts owed to group undertakings
Current
1,500 GBP2024-06-30
1,500 GBP2023-06-30
Taxation/Social Security Payable
Current
3,654 GBP2024-06-30
3,500 GBP2023-06-30
Other Creditors
Current
299,976 GBP2024-06-30
247,971 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
197,381 GBP2024-06-30
153,552 GBP2023-06-30
Creditors
Current
544,704 GBP2024-06-30
433,776 GBP2023-06-30
Bank Borrowings
Non-current
5,443 GBP2024-06-30
14,541 GBP2023-06-30
Current, Amounts falling due within one year
4,321 GBP2024-06-30
Non-current, Between one and two years
4,321 GBP2024-06-30
3,966 GBP2023-06-30
Non-current, Between two and five year
1,122 GBP2024-06-30
Between two and five year, Non-current
10,575 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
904,733 shares2024-06-30
904,733 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30