Average Number of Employees
262023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Turnover/Revenue
11,718,008 GBP2023-01-01 ~ 2023-12-31
14,706,985 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,745,163 GBP2023-01-01 ~ 2023-12-31
-10,119,682 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,972,845 GBP2023-01-01 ~ 2023-12-31
4,587,303 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,278,923 GBP2023-01-01 ~ 2023-12-31
-1,652,303 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
693,922 GBP2023-01-01 ~ 2023-12-31
2,940,626 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
106,777 GBP2023-01-01 ~ 2023-12-31
85,162 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
800,699 GBP2023-01-01 ~ 2023-12-31
3,025,787 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,140,754 GBP2023-01-01 ~ 2023-12-31
2,687,087 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,140,754 GBP2023-01-01 ~ 2023-12-31
2,687,087 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,156 GBP2023-12-31
17,378 GBP2022-12-31
Fixed Assets - Investments
19,009 GBP2023-12-31
19,009 GBP2022-12-31
Fixed Assets
25,165 GBP2023-12-31
36,387 GBP2022-12-31
Debtors
Current
13,201,177 GBP2023-12-31
8,908,241 GBP2022-12-31
Cash at bank and in hand
3,719,615 GBP2023-12-31
5,393,757 GBP2022-12-31
Current Assets
16,920,792 GBP2023-12-31
14,301,998 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,001,415 GBP2023-12-31
-3,532,835 GBP2022-12-31
Net Current Assets/Liabilities
11,919,377 GBP2023-12-31
10,769,163 GBP2022-12-31
Total Assets Less Current Liabilities
11,944,542 GBP2023-12-31
10,805,550 GBP2022-12-31
Net Assets/Liabilities
11,943,003 GBP2023-12-31
10,802,249 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
30,000 GBP2022-01-01
Retained earnings (accumulated losses)
11,913,003 GBP2023-12-31
10,772,249 GBP2022-12-31
8,085,162 GBP2022-01-01
Equity
11,943,003 GBP2023-12-31
10,802,249 GBP2022-12-31
8,115,162 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,140,754 GBP2023-01-01 ~ 2023-12-31
2,687,087 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,140,754 GBP2023-01-01 ~ 2023-12-31
2,687,087 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
17,333 GBP2023-01-01 ~ 2023-12-31
907 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
3,719,615 GBP2023-12-31
5,393,757 GBP2022-12-31
1,676,313 GBP2022-01-01
Audit Fees/Expenses
21,600 GBP2023-01-01 ~ 2023-12-31
25,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,010,151 GBP2023-01-01 ~ 2023-12-31
864,704 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
132,638 GBP2023-01-01 ~ 2023-12-31
78,110 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,169,223 GBP2023-01-01 ~ 2023-12-31
961,472 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
102,008 GBP2023-01-01 ~ 2023-12-31
10,417 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,762 GBP2023-01-01 ~ 2023-12-31
407 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
186,716 GBP2023-01-01 ~ 2023-12-31
574,900 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
117,029 GBP2023-12-31
117,029 GBP2022-12-31
Office equipment
70,998 GBP2023-12-31
64,887 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
188,027 GBP2023-12-31
181,916 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
103,788 GBP2022-12-31
Office equipment
60,750 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
164,538 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,241 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
4,092 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
17,333 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
117,029 GBP2023-12-31
Office equipment
64,842 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
181,871 GBP2023-12-31
Property, Plant & Equipment
Office equipment
6,156 GBP2023-12-31
4,137 GBP2022-12-31
Furniture and fittings
13,241 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,655,092 GBP2023-12-31
1,472,426 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,487,916 GBP2023-12-31
6,987,413 GBP2022-12-31
Other Debtors
Current
4,528 GBP2023-12-31
4,527 GBP2022-12-31
Prepayments/Accrued Income
Current
1,053,641 GBP2023-12-31
443,875 GBP2022-12-31
Trade Creditors/Trade Payables
Current
602,626 GBP2023-12-31
766,552 GBP2022-12-31
Amounts owed to group undertakings
Current
880,307 GBP2023-12-31
792,522 GBP2022-12-31
Taxation/Social Security Payable
Current
12,140 GBP2023-12-31
57,499 GBP2022-12-31
Other Creditors
Current
407 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,505,935 GBP2023-12-31
1,916,262 GBP2022-12-31
Creditors
Current
5,001,415 GBP2023-12-31
3,532,835 GBP2022-12-31
Net Deferred Tax Liability/Asset
1,539 GBP2023-12-31
3,301 GBP2022-12-31
2,894 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
407 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-12-31
30,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Between one and five year
80,000 GBP2023-12-31
80,000 GBP2022-12-31
More than five year
20,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,000 GBP2023-12-31
120,000 GBP2022-12-31