Turnover/Revenue
10,060,818 GBP2023-04-01 ~ 2024-03-31
8,322,897 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,891,202 GBP2023-04-01 ~ 2024-03-31
-5,037,718 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,169,616 GBP2023-04-01 ~ 2024-03-31
3,285,179 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,952,877 GBP2023-04-01 ~ 2024-03-31
-1,641,504 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,249 GBP2023-04-01 ~ 2024-03-31
91 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,153,656 GBP2023-04-01 ~ 2024-03-31
1,591,416 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,613,974 GBP2023-04-01 ~ 2024-03-31
1,086,540 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
2,865 GBP2024-03-31
5,729 GBP2023-03-31
Property, Plant & Equipment
5,141,937 GBP2024-03-31
4,207,639 GBP2023-03-31
Fixed Assets - Investments
133,981 GBP2024-03-31
133,981 GBP2023-03-31
Fixed Assets
5,278,783 GBP2024-03-31
4,347,349 GBP2023-03-31
Total Inventories
112,460 GBP2024-03-31
54,410 GBP2023-03-31
Debtors
Current
2,669,231 GBP2024-03-31
2,089,600 GBP2023-03-31
Cash at bank and in hand
1,928,181 GBP2024-03-31
1,360,355 GBP2023-03-31
Current Assets
4,709,872 GBP2024-03-31
3,504,365 GBP2023-03-31
Net Current Assets/Liabilities
2,954,480 GBP2024-03-31
2,206,844 GBP2023-03-31
Total Assets Less Current Liabilities
8,233,263 GBP2024-03-31
6,554,193 GBP2023-03-31
Net Assets/Liabilities
6,038,528 GBP2024-03-31
4,849,459 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
6,038,428 GBP2024-03-31
4,849,359 GBP2023-03-31
3,904,546 GBP2022-03-31
Equity
6,038,528 GBP2024-03-31
4,849,459 GBP2023-03-31
3,904,646 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,613,974 GBP2023-04-01 ~ 2024-03-31
1,086,540 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-424,905 GBP2023-04-01 ~ 2024-03-31
-141,727 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-424,905 GBP2023-04-01 ~ 2024-03-31
-141,727 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
857,824 GBP2023-04-01 ~ 2024-03-31
782,250 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,070,668 GBP2023-04-01 ~ 2024-03-31
2,505,698 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
280,394 GBP2023-04-01 ~ 2024-03-31
235,176 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,475,502 GBP2023-04-01 ~ 2024-03-31
2,852,560 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
122023-04-01 ~ 2024-03-31
102022-04-01 ~ 2023-03-31
Average Number of Employees
1112023-04-01 ~ 2024-03-31
972022-04-01 ~ 2023-03-31
Director Remuneration
52,490 GBP2023-04-01 ~ 2024-03-31
51,500 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,450 GBP2023-04-01 ~ 2024-03-31
7,650 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
34,009 GBP2023-04-01 ~ 2024-03-31
284,490 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
538,414 GBP2023-04-01 ~ 2024-03-31
302,369 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
938,683 GBP2024-03-31
902,796 GBP2023-03-31
Deferred Tax Liabilities
938,683 GBP2024-03-31
902,796 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
324,319 GBP2024-03-31
324,319 GBP2023-03-31
Intangible Assets - Gross Cost
324,319 GBP2024-03-31
324,319 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
321,454 GBP2024-03-31
318,590 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
321,454 GBP2024-03-31
318,590 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,864 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,864 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
2,865 GBP2024-03-31
5,729 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
153,187 GBP2024-03-31
153,187 GBP2023-03-31
Tools/Equipment for furniture and fittings
48,890 GBP2024-03-31
33,098 GBP2023-03-31
Motor vehicles
10,109,449 GBP2024-03-31
8,540,172 GBP2023-03-31
Other
250,704 GBP2024-03-31
204,147 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
10,562,230 GBP2024-03-31
8,930,604 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-450,220 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-450,220 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
34,702 GBP2024-03-31
29,278 GBP2023-03-31
Motor vehicles
5,233,197 GBP2024-03-31
4,563,165 GBP2023-03-31
Other
152,394 GBP2024-03-31
130,522 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,420,293 GBP2024-03-31
4,722,965 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
5,424 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
830,528 GBP2023-04-01 ~ 2024-03-31
Other
21,872 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
857,824 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-160,496 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-160,496 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
153,187 GBP2024-03-31
153,187 GBP2023-03-31
Tools/Equipment for furniture and fittings
14,188 GBP2024-03-31
3,820 GBP2023-03-31
Motor vehicles
4,876,252 GBP2024-03-31
3,977,007 GBP2023-03-31
Other
98,310 GBP2024-03-31
73,625 GBP2023-03-31
Investments in Subsidiaries
133,981 GBP2024-03-31
133,981 GBP2023-03-31
Cost valuation
133,981 GBP2024-03-31
133,981 GBP2023-03-31
Other types of inventories not specified separately
112,460 GBP2024-03-31
54,410 GBP2023-03-31
Trade Debtors/Trade Receivables
981,226 GBP2024-03-31
815,371 GBP2023-03-31
Amounts Owed By Related Parties
1,291,248 GBP2024-03-31
901,337 GBP2023-03-31
Other Debtors
51,247 GBP2024-03-31
50,846 GBP2023-03-31
Prepayments
345,510 GBP2024-03-31
320,560 GBP2023-03-31
Debtors
2,669,231 GBP2024-03-31
2,089,600 GBP2023-03-31
Current, Amounts falling due within one year
1,377,983 GBP2024-03-31
1,188,263 GBP2023-03-31
Cash and Cash Equivalents
1,928,181 GBP2024-03-31
1,360,355 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
611,929 GBP2024-03-31
459,849 GBP2023-03-31
Non-current, Amounts falling due after one year
1,239,319 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
935,416 GBP2024-03-31
901,407 GBP2023-03-31
Bank Borrowings
Non-current
167,040 GBP2024-03-31
222,709 GBP2023-03-31
Total Borrowings
Non-current
1,239,319 GBP2024-03-31
783,327 GBP2023-03-31
Bank Borrowings
Current
58,400 GBP2024-03-31
58,400 GBP2023-03-31
Total Borrowings
Current
611,929 GBP2024-03-31
459,849 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,277 GBP2024-03-31
33,359 GBP2023-03-31
Between two and five year
6,156 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,433 GBP2024-03-31
33,359 GBP2023-03-31
Dividend per share (interim)
4,249.052023-04-01 ~ 2024-03-31
1,417.262022-04-01 ~ 2023-03-31