Turnover/Revenue
11,422,879 GBP2024-04-01 ~ 2025-03-29
10,060,818 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,899,755 GBP2024-04-01 ~ 2025-03-29
-5,891,202 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,523,124 GBP2024-04-01 ~ 2025-03-29
4,169,616 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,253,729 GBP2024-04-01 ~ 2025-03-29
-1,952,877 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
58,757 GBP2024-04-01 ~ 2025-03-29
4,249 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,122,686 GBP2024-04-01 ~ 2025-03-29
2,153,656 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,589,385 GBP2024-04-01 ~ 2025-03-29
1,613,974 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
2,865 GBP2024-03-31
Property, Plant & Equipment
5,997,353 GBP2025-03-29
5,141,937 GBP2024-03-31
Fixed Assets - Investments
133,981 GBP2025-03-29
133,981 GBP2024-03-31
Fixed Assets
6,131,334 GBP2025-03-29
5,278,783 GBP2024-03-31
Total Inventories
142,030 GBP2025-03-29
112,460 GBP2024-03-31
Debtors
Current
2,789,024 GBP2025-03-29
2,669,231 GBP2024-03-31
Cash at bank and in hand
2,482,615 GBP2025-03-29
1,928,181 GBP2024-03-31
Current Assets
5,413,669 GBP2025-03-29
4,709,872 GBP2024-03-31
Net Current Assets/Liabilities
1,985,256 GBP2025-03-29
2,954,480 GBP2024-03-31
Total Assets Less Current Liabilities
8,116,590 GBP2025-03-29
8,233,263 GBP2024-03-31
Net Assets/Liabilities
7,289,490 GBP2025-03-29
6,038,528 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-29
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
7,289,390 GBP2025-03-29
6,038,428 GBP2024-03-31
4,849,359 GBP2023-03-31
Equity
7,289,490 GBP2025-03-29
6,038,528 GBP2024-03-31
4,849,459 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,589,385 GBP2024-04-01 ~ 2025-03-29
1,613,974 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-338,423 GBP2024-04-01 ~ 2025-03-29
-424,905 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-338,423 GBP2024-04-01 ~ 2025-03-29
-424,905 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
1,059,416 GBP2024-04-01 ~ 2025-03-29
857,824 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,658,320 GBP2024-04-01 ~ 2025-03-29
3,070,668 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
339,167 GBP2024-04-01 ~ 2025-03-29
280,394 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,156,417 GBP2024-04-01 ~ 2025-03-29
3,475,502 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
122024-04-01 ~ 2025-03-29
122023-04-01 ~ 2024-03-31
Average Number of Employees
1272024-04-01 ~ 2025-03-29
1112023-04-01 ~ 2024-03-31
Director Remuneration
59,673 GBP2024-04-01 ~ 2025-03-29
52,490 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,570 GBP2024-04-01 ~ 2025-03-29
7,450 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102,633 GBP2024-04-01 ~ 2025-03-29
34,009 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
530,672 GBP2024-04-01 ~ 2025-03-29
538,414 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
809,231 GBP2025-03-29
938,683 GBP2024-03-31
Deferred Tax Liabilities
807,100 GBP2025-03-29
935,416 GBP2024-03-31
Intangible Assets - Gross Cost
Goodwill
324,319 GBP2025-03-29
324,319 GBP2024-03-31
Intangible Assets - Gross Cost
324,319 GBP2025-03-29
324,319 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
324,319 GBP2025-03-29
321,454 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
324,319 GBP2025-03-29
321,454 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,865 GBP2024-04-01 ~ 2025-03-29
Intangible Assets - Increase From Amortisation Charge for Year
2,865 GBP2024-04-01 ~ 2025-03-29
Intangible Assets
Goodwill
2,865 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
361,838 GBP2025-03-29
153,187 GBP2024-03-31
Tools/Equipment for furniture and fittings
70,502 GBP2025-03-29
48,890 GBP2024-03-31
Motor vehicles
11,560,784 GBP2025-03-29
10,109,449 GBP2024-03-31
Other
329,612 GBP2025-03-29
250,704 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
12,322,736 GBP2025-03-29
10,562,230 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-636,028 GBP2024-04-01 ~ 2025-03-29
Other
-2,100 GBP2024-04-01 ~ 2025-03-29
Property, Plant & Equipment - Disposals
-638,128 GBP2024-04-01 ~ 2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
44,788 GBP2025-03-29
34,702 GBP2024-03-31
Motor vehicles
6,095,713 GBP2025-03-29
5,233,197 GBP2024-03-31
Other
184,882 GBP2025-03-29
152,394 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,325,383 GBP2025-03-29
5,420,293 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
10,086 GBP2024-04-01 ~ 2025-03-29
Motor vehicles
1,016,842 GBP2024-04-01 ~ 2025-03-29
Other
32,488 GBP2024-04-01 ~ 2025-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,059,416 GBP2024-04-01 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-154,326 GBP2024-04-01 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-154,326 GBP2024-04-01 ~ 2025-03-29
Property, Plant & Equipment
Land and buildings
361,838 GBP2025-03-29
153,187 GBP2024-03-31
Tools/Equipment for furniture and fittings
25,714 GBP2025-03-29
14,188 GBP2024-03-31
Motor vehicles
5,465,071 GBP2025-03-29
4,876,252 GBP2024-03-31
Other
144,730 GBP2025-03-29
98,310 GBP2024-03-31
Investments in Subsidiaries
133,981 GBP2025-03-29
133,981 GBP2024-03-31
Cost valuation
133,981 GBP2025-03-29
133,981 GBP2024-03-31
Other types of inventories not specified separately
142,030 GBP2025-03-29
112,460 GBP2024-03-31
Trade Debtors/Trade Receivables
993,999 GBP2025-03-29
981,226 GBP2024-03-31
Amounts Owed By Related Parties
1,392,455 GBP2025-03-29
1,291,248 GBP2024-03-31
Other Debtors
73,602 GBP2025-03-29
51,247 GBP2024-03-31
Prepayments
300,598 GBP2025-03-29
345,510 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,789,024 GBP2025-03-29
2,669,231 GBP2024-03-31
Cash and Cash Equivalents
2,482,615 GBP2025-03-29
1,928,181 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
807,100 GBP2025-03-29
935,416 GBP2024-03-31
Bank Borrowings
Non-current
167,040 GBP2024-03-31
Total Borrowings
Non-current
1,239,319 GBP2024-03-31
Bank Borrowings
Current
58,400 GBP2024-03-31
Total Borrowings
Current
611,929 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,277 GBP2025-03-29
5,277 GBP2024-03-31
Between two and five year
879 GBP2025-03-29
6,156 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,156 GBP2025-03-29
11,433 GBP2024-03-31
Dividend per share (interim)
3,384.232024-04-01 ~ 2025-03-29
4,249.052023-04-01 ~ 2024-03-31