Intangible Assets
872,727 GBP2023-12-31
854,960 GBP2022-12-31
Property, Plant & Equipment
70,395 GBP2023-12-31
91,911 GBP2022-12-31
Fixed Assets - Investments
12 GBP2023-12-31
12 GBP2022-12-31
Fixed Assets
943,134 GBP2023-12-31
946,883 GBP2022-12-31
Debtors
486,679 GBP2023-12-31
577,627 GBP2022-12-31
Cash at bank and in hand
54,355 GBP2023-12-31
48,070 GBP2022-12-31
Current Assets
627,696 GBP2023-12-31
705,550 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-348,477 GBP2023-12-31
-882,032 GBP2022-12-31
Net Current Assets/Liabilities
279,219 GBP2023-12-31
-176,482 GBP2022-12-31
Total Assets Less Current Liabilities
1,222,353 GBP2023-12-31
770,401 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-591,873 GBP2023-12-31
-54,861 GBP2022-12-31
Net Assets/Liabilities
497,574 GBP2023-12-31
585,276 GBP2022-12-31
Equity
Called up share capital
338 GBP2023-12-31
355 GBP2022-12-31
346 GBP2021-12-31
Share premium
507,172 GBP2023-12-31
507,172 GBP2022-12-31
502,813 GBP2021-12-31
Capital redemption reserve
17 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Other miscellaneous reserve
86,716 GBP2023-12-31
111,289 GBP2022-12-31
Retained earnings (accumulated losses)
-96,669 GBP2023-12-31
-33,540 GBP2022-12-31
-474,560 GBP2021-12-31
Equity
497,574 GBP2023-12-31
585,276 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-20,519 GBP2023-01-01 ~ 2023-12-31
417,689 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-20,519 GBP2023-01-01 ~ 2023-12-31
417,689 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
19 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
4,378 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Director Remuneration
100,941 GBP2023-01-01 ~ 2023-12-31
95,821 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
180,012 GBP2023-12-31
180,012 GBP2022-12-31
Computer software
8,840 GBP2023-12-31
13,840 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
186,000 GBP2023-12-31
171,579 GBP2022-12-31
Development expenditure
2,465,281 GBP2023-12-31
2,307,136 GBP2022-12-31
Intangible Assets - Gross Cost
2,840,133 GBP2023-12-31
2,677,267 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
144,008 GBP2023-12-31
126,007 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
136,460 GBP2023-12-31
122,769 GBP2022-12-31
Development expenditure
1,680,177 GBP2023-12-31
1,557,455 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,967,406 GBP2023-12-31
1,822,307 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
18,001 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
13,691 GBP2023-01-01 ~ 2023-12-31
Development expenditure
122,722 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
154,799 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
36,004 GBP2023-12-31
54,005 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
49,540 GBP2023-12-31
48,810 GBP2022-12-31
Development expenditure
785,104 GBP2023-12-31
749,681 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
395,019 GBP2023-12-31
391,269 GBP2022-12-31
Furniture and fittings
733 GBP2023-12-31
1,504 GBP2022-12-31
Computers
25,738 GBP2023-12-31
51,639 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
421,490 GBP2023-12-31
444,412 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-771 GBP2023-01-01 ~ 2023-12-31
Computers
-28,719 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-29,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
331,447 GBP2023-12-31
305,612 GBP2022-12-31
Furniture and fittings
733 GBP2023-12-31
1,495 GBP2022-12-31
Computers
18,915 GBP2023-12-31
45,394 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
351,095 GBP2023-12-31
352,501 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,835 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
9 GBP2023-01-01 ~ 2023-12-31
Computers
2,240 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,084 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-771 GBP2023-01-01 ~ 2023-12-31
Computers
-28,719 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-29,490 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
63,572 GBP2023-12-31
85,657 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
9 GBP2022-12-31
Computers
6,823 GBP2023-12-31
6,245 GBP2022-12-31
Investments in group undertakings and participating interests
12 GBP2023-12-31
12 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
274,474 GBP2023-12-31
410,756 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
21,702 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed By Related Parties
1,483 GBP2023-12-31
Current
1,555 GBP2022-12-31
Other Debtors
Amounts falling due within one year
189,020 GBP2023-12-31
165,316 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
58,809 GBP2023-12-31
26,440 GBP2022-12-31
Trade Creditors/Trade Payables
Current
181,410 GBP2023-12-31
237,798 GBP2022-12-31
Other Taxation & Social Security Payable
Current
33,184 GBP2023-12-31
28,323 GBP2022-12-31
Other Creditors
Current
75,074 GBP2023-12-31
589,471 GBP2022-12-31
Non-current
591,873 GBP2023-12-31
54,861 GBP2022-12-31
Equity
Called up share capital
338 GBP2023-12-31
355 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,500 GBP2023-12-31
4,229 GBP2022-12-31