43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
22,864,409 GBP2023-01-01 ~ 2023-12-31
19,305,766 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
16,907,277 GBP2023-01-01 ~ 2023-12-31
15,390,229 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,957,132 GBP2023-01-01 ~ 2023-12-31
3,915,537 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
2,739,666 GBP2023-01-01 ~ 2023-12-31
2,662,088 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,217,466 GBP2023-01-01 ~ 2023-12-31
1,253,449 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
101,082 GBP2023-01-01 ~ 2023-12-31
25,663 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,318,548 GBP2023-01-01 ~ 2023-12-31
1,279,112 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
786,246 GBP2023-01-01 ~ 2023-12-31
280,058 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,532,302 GBP2023-01-01 ~ 2023-12-31
999,054 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,532,302 GBP2023-01-01 ~ 2023-12-31
999,054 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,372,607 GBP2023-12-31
869,006 GBP2022-12-31
Total Inventories
2,839,835 GBP2023-12-31
5,411,281 GBP2022-12-31
Debtors
7,497,660 GBP2023-12-31
4,836,061 GBP2022-12-31
Cash at bank and in hand
1,009,663 GBP2023-12-31
829,273 GBP2022-12-31
Current Assets
11,347,158 GBP2023-12-31
11,076,615 GBP2022-12-31
Creditors
Current
3,017,844 GBP2023-12-31
4,877,561 GBP2022-12-31
Net Current Assets/Liabilities
8,329,314 GBP2023-12-31
6,199,054 GBP2022-12-31
Total Assets Less Current Liabilities
9,701,921 GBP2023-12-31
7,068,060 GBP2022-12-31
Net Assets/Liabilities
9,457,226 GBP2023-12-31
6,924,924 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
9,457,126 GBP2023-12-31
6,924,824 GBP2022-12-31
7,485,770 GBP2021-12-31
Equity
9,457,226 GBP2023-12-31
6,924,924 GBP2022-12-31
7,485,870 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,560,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,560,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,532,302 GBP2023-01-01 ~ 2023-12-31
999,054 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,855,503 GBP2023-01-01 ~ 2023-12-31
1,579,484 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
161,789 GBP2023-01-01 ~ 2023-12-31
177,673 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,474 GBP2023-01-01 ~ 2023-12-31
26,835 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,056,766 GBP2023-01-01 ~ 2023-12-31
1,783,992 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Director Remuneration
188,738 GBP2023-01-01 ~ 2023-12-31
152,277 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
207,186 GBP2023-01-01 ~ 2023-12-31
316,648 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
10,400 GBP2023-01-01 ~ 2023-12-31
12,650 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
684,687 GBP2023-01-01 ~ 2023-12-31
243,852 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
829,637 GBP2023-01-01 ~ 2023-12-31
243,031 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,288,398 GBP2023-12-31
2,955,419 GBP2022-12-31
Furniture and fittings
401,544 GBP2023-12-31
269,449 GBP2022-12-31
Motor vehicles
146,202 GBP2023-12-31
116,523 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,276,070 GBP2023-12-31
3,597,362 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-79,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-79,635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,596,146 GBP2023-12-31
2,445,115 GBP2022-12-31
Furniture and fittings
252,547 GBP2023-12-31
231,641 GBP2022-12-31
Motor vehicles
38,865 GBP2023-12-31
41,795 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,903,463 GBP2023-12-31
2,728,356 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
151,031 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
20,906 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
29,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-32,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,079 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
692,252 GBP2023-12-31
510,304 GBP2022-12-31
Furniture and fittings
148,997 GBP2023-12-31
37,808 GBP2022-12-31
Motor vehicles
107,337 GBP2023-12-31
74,728 GBP2022-12-31
Raw Materials
2,083,421 GBP2023-12-31
4,300,559 GBP2022-12-31
Finished Goods
756,414 GBP2023-12-31
1,110,722 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,506,405 GBP2023-12-31
2,353,615 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,916,721 GBP2023-12-31
2,375,571 GBP2022-12-31
Other Debtors
Current
51,282 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
100,574 GBP2022-12-31
Prepayments
Current
23,252 GBP2023-12-31
6,301 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,497,660 GBP2023-12-31
4,836,061 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,199,701 GBP2023-12-31
2,894,599 GBP2022-12-31
Amounts owed to group undertakings
Current
4,197 GBP2023-12-31
1,560,966 GBP2022-12-31
Corporation Tax Payable
Current
362,969 GBP2023-12-31
243,852 GBP2022-12-31
Other Taxation & Social Security Payable
Current
48,345 GBP2023-12-31
53,222 GBP2022-12-31
Other Creditors
Current
23,291 GBP2023-12-31
6,985 GBP2022-12-31
Accrued Liabilities
Current
147,712 GBP2023-12-31
117,937 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
244,695 GBP2023-12-31
143,136 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,532,302 GBP2023-01-01 ~ 2023-12-31