82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
352024-05-01 ~ 2025-04-30
292023-05-01 ~ 2024-04-30
Profit/Loss
1,708,827 GBP2024-05-01 ~ 2025-04-30
1,586,983 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
18,000 GBP2025-04-30
12,000 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Net goodwill
42,000 GBP2025-04-30
48,000 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
130,184 GBP2025-04-30
109,993 GBP2024-04-30
Turnover/Revenue
18,120,919 GBP2024-05-01 ~ 2025-04-30
18,611,225 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
14,275,312 GBP2024-05-01 ~ 2025-04-30
15,151,213 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
3,845,607 GBP2024-05-01 ~ 2025-04-30
3,460,012 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
1,602,894 GBP2024-05-01 ~ 2025-04-30
1,404,194 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
2,242,713 GBP2024-05-01 ~ 2025-04-30
2,056,818 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
3,075 GBP2024-05-01 ~ 2025-04-30
958 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,279,865 GBP2024-05-01 ~ 2025-04-30
2,083,861 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
571,038 GBP2024-05-01 ~ 2025-04-30
496,878 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,708,827 GBP2024-05-01 ~ 2025-04-30
1,586,983 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-05-01 ~ 2025-04-30
-2,045,000 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
4,004,191 GBP2025-04-30
3,295,364 GBP2024-04-30
3,753,381 GBP2023-04-30
Intangible Assets
42,000 GBP2025-04-30
48,000 GBP2024-04-30
Property, Plant & Equipment
722,359 GBP2025-04-30
486,571 GBP2024-04-30
Fixed Assets
764,359 GBP2025-04-30
534,571 GBP2024-04-30
Debtors
5,241,489 GBP2025-04-30
6,730,026 GBP2024-04-30
Cash at bank and in hand
4,014,594 GBP2025-04-30
3,150,506 GBP2024-04-30
Current Assets
9,256,083 GBP2025-04-30
9,880,532 GBP2024-04-30
Creditors
Amounts falling due within one year
5,827,870 GBP2025-04-30
6,834,215 GBP2024-04-30
Net Current Assets/Liabilities
3,472,641 GBP2025-04-30
3,074,647 GBP2024-04-30
Total Assets Less Current Liabilities
4,237,000 GBP2025-04-30
3,609,218 GBP2024-04-30
Creditors
Amounts falling due after one year
84,925 GBP2025-04-30
60,385 GBP2024-04-30
Net Assets/Liabilities
4,004,291 GBP2025-04-30
3,295,464 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
Equity
4,004,291 GBP2025-04-30
3,295,464 GBP2024-04-30
Property, Plant & Equipment - Depreciation Expense
189,527 GBP2024-05-01 ~ 2025-04-30
98,865 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002024-05-01 ~ 2025-04-30
Motor vehicles
25.002024-05-01 ~ 2025-04-30
Average number of employees in administration and support functions
72024-05-01 ~ 2025-04-30
62023-05-01 ~ 2024-04-30
Wages/Salaries
1,477,196 GBP2024-05-01 ~ 2025-04-30
1,491,924 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
161,326 GBP2024-05-01 ~ 2025-04-30
148,636 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
43,810 GBP2024-05-01 ~ 2025-04-30
36,101 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,682,332 GBP2024-05-01 ~ 2025-04-30
1,676,661 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
79,612 GBP2024-05-01 ~ 2025-04-30
77,773 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,191 GBP2024-05-01 ~ 2025-04-30
82,345 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
569,966 GBP2024-05-01 ~ 2025-04-30
520,966 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
All ordinary shares
1,000,000 GBP2024-05-01 ~ 2025-04-30
2,045,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
60,000 GBP2025-04-30
Intangible Assets - Accumulated Amortisation & Impairment
18,000 GBP2025-04-30
12,000 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
6,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
732,297 GBP2025-04-30
685,204 GBP2024-04-30
Motor vehicles
779,370 GBP2025-04-30
401,148 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,511,667 GBP2025-04-30
1,086,352 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
486,366 GBP2025-04-30
411,790 GBP2024-04-30
Motor vehicles
302,942 GBP2025-04-30
187,991 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
789,308 GBP2025-04-30
599,781 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
74,576 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
114,951 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
189,527 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
245,931 GBP2025-04-30
273,414 GBP2024-04-30
Motor vehicles
476,428 GBP2025-04-30
213,157 GBP2024-04-30
Motor vehicles, Under hire purchased contracts or finance leases
402,161 GBP2025-04-30
Under hire purchased contracts or finance leases, Motor vehicles
169,652 GBP2024-04-30
Trade Debtors/Trade Receivables
5,241,489 GBP2025-04-30
6,715,549 GBP2024-04-30
Other Debtors
14,477 GBP2024-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
2,267,500 GBP2025-04-30
3,733,255 GBP2024-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
357,707 GBP2025-04-30
959,355 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
150,234 GBP2025-04-30
90,699 GBP2024-04-30
Other Creditors
Amounts falling due within one year
10,199 GBP2025-04-30
7,958 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
84,925 GBP2025-04-30
60,385 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
150,234 GBP2025-04-30
90,699 GBP2024-04-30
Between one and five year
84,925 GBP2025-04-30
60,385 GBP2024-04-30
Minimum gross finance lease payments owing
235,159 GBP2025-04-30
151,084 GBP2024-04-30
Deferred Tax Liabilities
130,184 GBP2025-04-30
109,993 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 shares2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-04-30
100 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,243 GBP2025-04-30
8,027 GBP2024-04-30
Between one and five year
28,736 GBP2025-04-30
30,102 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,979 GBP2025-04-30
38,129 GBP2024-04-30