Fixed Assets - Investments
40,102 GBP2023-12-31
40,102 GBP2022-12-31
Investment Property
73,085,000 GBP2023-12-31
73,460,000 GBP2022-12-31
Fixed Assets
73,125,102 GBP2023-12-31
73,500,102 GBP2022-12-31
Debtors
Non-current
473,344 GBP2023-12-31
1,046,896 GBP2022-12-31
Current
15,454,942 GBP2023-12-31
15,711,218 GBP2022-12-31
Cash at bank and in hand
8,441,372 GBP2023-12-31
8,036,777 GBP2022-12-31
Current Assets
24,369,658 GBP2023-12-31
24,794,891 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,937,559 GBP2022-12-31
Net Current Assets/Liabilities
16,235,676 GBP2023-12-31
15,857,332 GBP2022-12-31
Total Assets Less Current Liabilities
89,360,778 GBP2023-12-31
89,357,434 GBP2022-12-31
Net Assets/Liabilities
66,000,685 GBP2023-12-31
65,831,700 GBP2022-12-31
Equity
Called up share capital
3,730,925 GBP2023-12-31
3,730,925 GBP2022-12-31
Share premium
21,800,355 GBP2023-12-31
21,800,355 GBP2022-12-31
Retained earnings (accumulated losses)
40,469,405 GBP2023-12-31
40,300,420 GBP2022-12-31
36,465,802 GBP2022-01-01
Profit/Loss
168,985 GBP2023-01-01 ~ 2023-12-31
3,834,618 GBP2022-01-01 ~ 2022-12-31
Equity
66,000,685 GBP2023-12-31
65,831,700 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Trade Debtors/Trade Receivables
Current
321,309 GBP2023-12-31
763,159 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,060,901 GBP2023-12-31
8,089,727 GBP2022-12-31
Other Debtors
Current
2,687,448 GBP2023-12-31
2,450,048 GBP2022-12-31
Prepayments/Accrued Income
Current
115,500 GBP2023-12-31
148,500 GBP2022-12-31
Bank Borrowings
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
24,705 GBP2023-12-31
18,663 GBP2022-12-31
Amounts owed to group undertakings
Current
2,776,850 GBP2023-12-31
3,446,367 GBP2022-12-31
Corporation Tax Payable
Current
407,785 GBP2022-12-31
Taxation/Social Security Payable
Current
432,676 GBP2023-12-31
211,665 GBP2022-12-31
Other Creditors
Current
3,729,532 GBP2023-12-31
3,804,520 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,070,219 GBP2023-12-31
948,559 GBP2022-12-31
Creditors
Current
8,133,982 GBP2023-12-31
8,937,559 GBP2022-12-31
Bank Borrowings
Non-current
16,225,000 GBP2023-12-31
16,325,000 GBP2022-12-31
Creditors
Non-current
17,568,325 GBP2023-12-31
17,668,325 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2022-12-31
Non-current, Between one and two years
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Non-current, Between two and five year
16,125,000 GBP2023-12-31
Between two and five year, Non-current
16,225,000 GBP2022-12-31
Total Borrowings
16,325,000 GBP2023-12-31
16,425,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-5,791,768 GBP2023-12-31
5,791,768 GBP2023-12-31
-5,857,409 GBP2022-12-31
-4,870,211 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
65,641 GBP2023-01-01 ~ 2023-12-31
-987,198 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
102,632 GBP2023-12-31
74,523 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,411,651 shares2023-12-31
2,411,651 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.502023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,949,801 shares2023-12-31
4,949,801 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.502023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25,450 shares2023-12-31
25,450 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.502023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25,450 shares2023-12-31
25,450 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.502023-01-01 ~ 2023-12-31