43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
832024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Turnover/Revenue
11,283,799 GBP2024-01-01 ~ 2024-12-31
6,672,417 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-10,652,728 GBP2024-01-01 ~ 2024-12-31
-6,040,317 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
631,071 GBP2024-01-01 ~ 2024-12-31
632,100 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,817,668 GBP2024-01-01 ~ 2024-12-31
-844,892 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-1,186,597 GBP2024-01-01 ~ 2024-12-31
-208,286 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,233,509 GBP2024-01-01 ~ 2024-12-31
-573,465 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,218,743 GBP2024-01-01 ~ 2024-12-31
-580,990 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
4,722,000 GBP2024-12-31
4,722,000 GBP2023-12-31
Fixed Assets
5,285,510 GBP2024-12-31
5,278,173 GBP2023-12-31
Total Inventories
1,037,116 GBP2024-12-31
1,350,399 GBP2023-12-31
Debtors
Current
3,442,073 GBP2024-12-31
1,471,448 GBP2023-12-31
Cash at bank and in hand
1,062 GBP2024-12-31
380,567 GBP2023-12-31
Current Assets
4,480,251 GBP2024-12-31
3,202,414 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,862,545 GBP2024-12-31
-2,323,543 GBP2023-12-31
Net Current Assets/Liabilities
-382,294 GBP2024-12-31
878,871 GBP2023-12-31
Total Assets Less Current Liabilities
4,903,216 GBP2024-12-31
6,157,044 GBP2023-12-31
Net Assets/Liabilities
-41,856 GBP2024-12-31
1,176,887 GBP2023-12-31
Equity
Called up share capital
90 GBP2024-12-31
90 GBP2023-12-31
90 GBP2023-01-01
Capital redemption reserve
10 GBP2024-12-31
10 GBP2023-12-31
10 GBP2023-01-01
Retained earnings (accumulated losses)
-41,956 GBP2024-12-31
1,176,787 GBP2023-12-31
1,757,777 GBP2023-01-01
Equity
-41,856 GBP2024-12-31
1,176,887 GBP2023-12-31
1,757,877 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,218,743 GBP2024-01-01 ~ 2024-12-31
-580,990 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,218,743 GBP2024-01-01 ~ 2024-12-31
-580,990 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,218,743 GBP2024-01-01 ~ 2024-12-31
-580,990 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
337,827 GBP2024-01-01 ~ 2024-12-31
182,978 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,070,833 GBP2024-01-01 ~ 2024-12-31
2,463,984 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
294,380 GBP2024-01-01 ~ 2024-12-31
237,143 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,531,404 GBP2024-01-01 ~ 2024-12-31
2,832,524 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
18,633 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-305,542 GBP2024-01-01 ~ 2024-12-31
-134,764 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Other
677,271 GBP2024-12-31
493,725 GBP2023-12-31
Plant and equipment
8,326 GBP2024-12-31
8,326 GBP2023-12-31
Furniture and fittings
103,043 GBP2024-12-31
99,093 GBP2023-12-31
Motor vehicles
109,750 GBP2024-12-31
109,750 GBP2023-12-31
Office equipment
49,402 GBP2024-12-31
49,402 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,523,625 GBP2024-12-31
1,186,129 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-20,787 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-20,787 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,895 GBP2023-12-31
Furniture and fittings
39,569 GBP2023-12-31
Motor vehicles
100,823 GBP2023-12-31
Office equipment
37,010 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
629,956 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
431 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
16,007 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
4,418 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
337,826 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-7,667 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,667 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
314,731 GBP2024-12-31
Plant and equipment
8,326 GBP2024-12-31
Furniture and fittings
55,576 GBP2024-12-31
Motor vehicles
107,971 GBP2024-12-31
Office equipment
41,428 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
960,115 GBP2024-12-31
Raw materials and consumables
8,603 GBP2024-12-31
Value of work in progress
1,028,513 GBP2024-12-31
1,350,399 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,441,324 GBP2024-12-31
1,347,423 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
878,929 GBP2024-12-31
86,803 GBP2023-12-31
Prepayments/Accrued Income
Current
121,820 GBP2024-12-31
21,301 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
15,921 GBP2023-12-31
Bank Overdrafts
Current
2,114,068 GBP2024-12-31
Trade Creditors/Trade Payables
Current
952,316 GBP2024-12-31
314,860 GBP2023-12-31
Amounts owed to group undertakings
Current
841,418 GBP2024-12-31
816,107 GBP2023-12-31
Other Taxation & Social Security Payable
Current
98,483 GBP2024-12-31
56,215 GBP2023-12-31
Other Creditors
Current
638 GBP2024-12-31
2,636 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
111,417 GBP2024-12-31
57,657 GBP2023-12-31
Creditors
Current
4,862,545 GBP2024-12-31
2,323,543 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,722,000 GBP2024-12-31
4,722,000 GBP2023-12-31
Creditors
Non-current
4,945,072 GBP2024-12-31
4,965,391 GBP2023-12-31
Net Deferred Tax Liability/Asset
-14,766 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,766 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-14,766 GBP2023-12-31
Deferred Tax Liabilities
-14,766 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2024-12-31
90 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31