64209 - Activities Of Other Holding Companies N.e.c.
77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
Property, Plant & Equipment
1,507,826 GBP2022-12-31
1,208,067 GBP2021-12-31
Fixed Assets - Investments
1,808,466 GBP2022-12-31
2,508,466 GBP2021-12-31
Fixed Assets
3,316,292 GBP2022-12-31
3,716,533 GBP2021-12-31
Debtors
Current
201,323 GBP2022-12-31
92,145 GBP2021-12-31
Cash at bank and in hand
143,322 GBP2022-12-31
38,539 GBP2021-12-31
Current Assets
344,645 GBP2022-12-31
130,684 GBP2021-12-31
Net Current Assets/Liabilities
-1,769,881 GBP2022-12-31
-2,539,113 GBP2021-12-31
Total Assets Less Current Liabilities
1,546,411 GBP2022-12-31
1,177,420 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-454,043 GBP2022-12-31
-212,065 GBP2021-12-31
Net Assets/Liabilities
869,511 GBP2022-12-31
871,624 GBP2021-12-31
Equity
Called up share capital
75,000 GBP2022-12-31
75,000 GBP2021-12-31
75,000 GBP2020-12-31
Retained earnings (accumulated losses)
1,481,798 GBP2022-12-31
783,911 GBP2021-12-31
914,594 GBP2020-12-31
Equity
1,569,511 GBP2022-12-31
871,624 GBP2021-12-31
1,002,307 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,158,449 GBP2022-01-01 ~ 2022-12-31
67,002 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,158,449 GBP2022-01-01 ~ 2022-12-31
67,002 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,158,449 GBP2022-01-01 ~ 2022-12-31
67,002 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,158,449 GBP2022-01-01 ~ 2022-12-31
67,002 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-460,562 GBP2022-01-01 ~ 2022-12-31
-197,685 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-460,562 GBP2022-01-01 ~ 2022-12-31
-197,685 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
222,857 GBP2022-12-31
93,731 GBP2021-12-31
Deferred Tax Liabilities
222,857 GBP2022-12-31
93,731 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
902,326 GBP2022-12-31
882,706 GBP2021-12-31
Motor vehicles
2,623,366 GBP2022-12-31
1,994,884 GBP2021-12-31
Other
4,840,355 GBP2022-12-31
4,902,960 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
8,366,047 GBP2022-12-31
7,780,550 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-117,283 GBP2022-01-01 ~ 2022-12-31
Other
-74,231 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-191,514 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
872,971 GBP2022-12-31
871,089 GBP2021-12-31
Motor vehicles
1,416,034 GBP2022-12-31
1,184,799 GBP2021-12-31
Other
4,569,216 GBP2022-12-31
4,516,595 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,858,221 GBP2022-12-31
6,572,483 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,882 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
333,723 GBP2022-01-01 ~ 2022-12-31
Other
118,192 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
453,797 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-102,488 GBP2022-01-01 ~ 2022-12-31
Other
-65,571 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-168,059 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
29,355 GBP2022-12-31
11,617 GBP2021-12-31
Motor vehicles
1,207,332 GBP2022-12-31
810,085 GBP2021-12-31
Other
271,139 GBP2022-12-31
386,365 GBP2021-12-31
Investments in Subsidiaries
1,808,466 GBP2022-12-31
2,508,466 GBP2021-12-31
Cost valuation
3,208,466 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
906 GBP2022-12-31
4,020 GBP2021-12-31
Amounts Owed By Related Parties
Current
147,668 GBP2022-12-31
Other Debtors
Current
50,604 GBP2022-12-31
85,595 GBP2021-12-31
Prepayments
Current
2,145 GBP2022-12-31
2,530 GBP2021-12-31
Cash and Cash Equivalents
143,322 GBP2022-12-31
38,539 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
246,861 GBP2022-12-31
170,647 GBP2021-12-31
Trade Creditors/Trade Payables
25,758 GBP2022-12-31
1,850 GBP2021-12-31
Amounts Owed to Related Parties
1,775,597 GBP2022-12-31
2,455,065 GBP2021-12-31
Taxation/Social Security Payable
50,105 GBP2022-12-31
27,275 GBP2021-12-31
Other Creditors
1,565 GBP2022-12-31
1,565 GBP2021-12-31
Total Borrowings
Non-current, Amounts falling due after one year
454,043 GBP2022-12-31
212,065 GBP2021-12-31
Bank Borrowings
Current
900 GBP2021-12-31
Total Borrowings
Current
246,861 GBP2022-12-31
170,647 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
222,857 GBP2022-12-31
93,731 GBP2021-12-31
Dividend per share (interim)
6.142022-01-01 ~ 2022-12-31
2.642021-01-01 ~ 2021-12-31