(expand)Operating Profit/Loss
674,084 GBP2023-04-01 ~ 2024-03-31
386,081 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
43,345 GBP2023-04-01 ~ 2024-03-31
26,188 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
630,739 GBP2023-04-01 ~ 2024-03-31
406,441 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
104,803 GBP2023-04-01 ~ 2024-03-31
154,447 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
525,936 GBP2023-04-01 ~ 2024-03-31
251,994 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
525,936 GBP2023-04-01 ~ 2024-03-31
251,994 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
65,104 GBP2024-03-31
82,636 GBP2023-03-31
Property, Plant & Equipment
1,540,569 GBP2024-03-31
2,172,478 GBP2023-03-31
Fixed Assets - Investments
200 GBP2024-03-31
200 GBP2023-03-31
Fixed Assets
1,605,873 GBP2024-03-31
2,255,314 GBP2023-03-31
Total Inventories
126,473 GBP2024-03-31
115,910 GBP2023-03-31
Debtors
7,335,884 GBP2024-03-31
5,560,996 GBP2023-03-31
Cash at bank and in hand
840,598 GBP2024-03-31
1,163,962 GBP2023-03-31
Current Assets
8,302,955 GBP2024-03-31
6,840,868 GBP2023-03-31
Creditors
Current
4,366,182 GBP2024-03-31
3,840,976 GBP2023-03-31
Net Current Assets/Liabilities
3,936,773 GBP2024-03-31
2,999,892 GBP2023-03-31
Total Assets Less Current Liabilities
5,542,646 GBP2024-03-31
5,255,206 GBP2023-03-31
Net Assets/Liabilities
4,965,648 GBP2024-03-31
4,439,712 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
4,965,548 GBP2024-03-31
4,439,612 GBP2023-03-31
4,187,618 GBP2022-03-31
Equity
4,965,648 GBP2024-03-31
4,439,712 GBP2023-03-31
4,187,718 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
525,936 GBP2023-04-01 ~ 2024-03-31
251,994 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,970,236 GBP2023-04-01 ~ 2024-03-31
3,753,090 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
239,622 GBP2023-04-01 ~ 2024-03-31
225,851 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
49,382 GBP2023-04-01 ~ 2024-03-31
44,605 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,259,240 GBP2023-04-01 ~ 2024-03-31
4,023,546 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2862023-04-01 ~ 2024-03-31
2902022-04-01 ~ 2023-03-31
Director Remuneration
25,140 GBP2023-04-01 ~ 2024-03-31
23,793 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
501,101 GBP2023-04-01 ~ 2024-03-31
507,036 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,250 GBP2023-04-01 ~ 2024-03-31
8,250 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
224,238 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
157,685 GBP2023-04-01 ~ 2024-03-31
77,224 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
296,571 GBP2024-03-31
291,571 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Intangible Assets - Gross Cost
311,571 GBP2024-03-31
306,571 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
231,467 GBP2024-03-31
210,435 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
15,000 GBP2024-03-31
13,500 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
246,467 GBP2024-03-31
223,935 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
21,032 GBP2023-04-01 ~ 2024-03-31
Patents/Trademarks/Licences/Concessions
1,500 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
22,532 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
65,104 GBP2024-03-31
81,136 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
1,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
899,908 GBP2024-03-31
927,552 GBP2023-03-31
Furniture and fittings
5,067,826 GBP2024-03-31
5,217,515 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-209,302 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
732,103 GBP2024-03-31
689,214 GBP2023-03-31
Furniture and fittings
3,869,090 GBP2024-03-31
3,530,479 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
11,280 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
47,594 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
364,441 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-25,830 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
167,805 GBP2024-03-31
238,338 GBP2023-03-31
Furniture and fittings
1,198,736 GBP2024-03-31
1,687,036 GBP2023-03-31
Land and buildings, Short leasehold
64,056 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
223,398 GBP2024-03-31
229,043 GBP2023-03-31
Computers
275,733 GBP2024-03-31
263,224 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,680,642 GBP2024-03-31
6,855,294 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,643 GBP2023-04-01 ~ 2024-03-31
Computers
-5,021 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-274,663 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
127,291 GBP2024-03-31
95,972 GBP2023-03-31
Computers
246,963 GBP2024-03-31
213,247 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,140,073 GBP2024-03-31
4,682,816 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
41,839 GBP2023-04-01 ~ 2024-03-31
Computers
35,947 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
501,101 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,520 GBP2023-04-01 ~ 2024-03-31
Computers
-2,231 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-43,844 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
96,107 GBP2024-03-31
133,071 GBP2023-03-31
Computers
28,770 GBP2024-03-31
49,977 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
200 GBP2023-03-31
Investments in Group Undertakings
200 GBP2024-03-31
200 GBP2023-03-31
Merchandise
126,473 GBP2024-03-31
115,910 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
6,214,419 GBP2024-03-31
4,480,699 GBP2023-03-31
Prepayments
Current
1,021,465 GBP2024-03-31
980,297 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
7,235,884 GBP2024-03-31
5,460,996 GBP2023-03-31
Other Debtors
Non-current
100,000 GBP2024-03-31
100,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
115,921 GBP2024-03-31
118,013 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
6,667 GBP2024-03-31
8,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
531,568 GBP2024-03-31
468,987 GBP2023-03-31
Amounts owed to group undertakings
Current
547,429 GBP2024-03-31
587,276 GBP2023-03-31
Corporation Tax Payable
Current
224,238 GBP2024-03-31
Other Taxation & Social Security Payable
Current
101,827 GBP2024-03-31
89,917 GBP2023-03-31
Accrued Liabilities
Current
2,092,755 GBP2024-03-31
1,927,009 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
348,986 GBP2024-03-31
461,380 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
6,667 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
348,986 GBP2024-03-31
Between two and five year, Non-current
461,380 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
6,667 GBP2024-03-31
14,667 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
785,174 GBP2024-03-31
846,841 GBP2023-03-31
Between one and five year
2,266,288 GBP2024-03-31
2,642,030 GBP2023-03-31
More than five year
2,089,905 GBP2024-03-31
2,590,854 GBP2023-03-31
All periods
5,141,367 GBP2024-03-31
6,079,725 GBP2023-03-31
Bank Borrowings
Secured
464,907 GBP2024-03-31
579,393 GBP2023-03-31
Total Borrowings
Secured
471,574 GBP2024-03-31
594,060 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
228,012 GBP2024-03-31
347,447 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
525,936 GBP2023-04-01 ~ 2024-03-31