PHANTOM LTD. - 2022-03-19
Intangible Assets
1,384,268 GBP2024-12-31
1,567,676 GBP2023-12-31
Property, Plant & Equipment
16,179 GBP2024-12-31
24,174 GBP2023-12-31
Fixed Assets
1,400,447 GBP2024-12-31
1,591,850 GBP2023-12-31
Debtors
1,316,704 GBP2024-12-31
540,669 GBP2023-12-31
Cash at bank and in hand
410,919 GBP2024-12-31
668,015 GBP2023-12-31
Current Assets
2,183,020 GBP2024-12-31
1,471,368 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,640,198 GBP2023-12-31
Net Current Assets/Liabilities
361,793 GBP2024-12-31
-168,830 GBP2023-12-31
Total Assets Less Current Liabilities
1,762,240 GBP2024-12-31
1,423,020 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,255,111 GBP2024-12-31
-1,113,960 GBP2023-12-31
Net Assets/Liabilities
505,076 GBP2024-12-31
306,123 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
495,076 GBP2024-12-31
296,123 GBP2023-12-31
Equity
505,076 GBP2024-12-31
306,123 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,839,081 GBP2024-12-31
1,839,081 GBP2023-12-31
Other than goodwill
0 GBP2024-12-31
4,498 GBP2023-12-31
Intangible Assets - Gross Cost
1,839,081 GBP2024-12-31
1,843,579 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
454,813 GBP2024-12-31
271,405 GBP2023-12-31
Other than goodwill
0 GBP2024-12-31
4,498 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
454,813 GBP2024-12-31
275,903 GBP2023-12-31
Intangible Assets
Net goodwill
1,384,268 GBP2024-12-31
1,567,676 GBP2023-12-31
Other than goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
195,267 GBP2024-12-31
192,048 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
179,088 GBP2024-12-31
167,874 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
11,214 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
16,179 GBP2024-12-31
24,174 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
437,588 GBP2024-12-31
298,331 GBP2023-12-31
Amounts Owed By Related Parties
807,627 GBP2024-12-31
Current
169,224 GBP2023-12-31
Other Debtors
Amounts falling due within one year
71,489 GBP2024-12-31
73,114 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,316,704 GBP2024-12-31
Current, Amounts falling due within one year
540,669 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,547,185 GBP2024-12-31
1,369,090 GBP2023-12-31
Other Taxation & Social Security Payable
Current
216,784 GBP2024-12-31
204,708 GBP2023-12-31
Other Creditors
Current
57,258 GBP2024-12-31
66,400 GBP2023-12-31
Creditors
Current
1,821,227 GBP2024-12-31
1,640,198 GBP2023-12-31
Other Creditors
Non-current
1,255,111 GBP2024-12-31
1,113,960 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4,700 shares2024-12-31
4,700 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,700 shares2024-12-31
4,700 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
600 shares2024-12-31
600 shares2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
213,460 GBP2024-12-31
298,246 GBP2023-12-31