PHANTOM LTD. - 2022-03-19
Intangible Assets
1,567,676 GBP2023-12-31
1,751,084 GBP2022-12-31
Property, Plant & Equipment
24,174 GBP2023-12-31
37,811 GBP2022-12-31
Fixed Assets
1,591,850 GBP2023-12-31
1,788,895 GBP2022-12-31
Debtors
540,669 GBP2023-12-31
798,803 GBP2022-12-31
Cash at bank and in hand
668,015 GBP2023-12-31
692,118 GBP2022-12-31
Current Assets
1,471,368 GBP2023-12-31
1,894,652 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,640,198 GBP2023-12-31
-2,714,418 GBP2022-12-31
Net Current Assets/Liabilities
-168,830 GBP2023-12-31
-819,766 GBP2022-12-31
Total Assets Less Current Liabilities
1,423,020 GBP2023-12-31
969,129 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,113,960 GBP2023-12-31
-836,217 GBP2022-12-31
Net Assets/Liabilities
306,123 GBP2023-12-31
127,889 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
296,123 GBP2023-12-31
117,889 GBP2022-12-31
Equity
306,123 GBP2023-12-31
127,889 GBP2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,839,081 GBP2022-12-31
Other than goodwill
4,498 GBP2022-12-31
Intangible Assets - Gross Cost
1,843,579 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
271,405 GBP2023-12-31
87,997 GBP2022-12-31
Other than goodwill
4,498 GBP2023-12-31
4,498 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
275,903 GBP2023-12-31
92,495 GBP2022-12-31
Intangible Assets
Net goodwill
1,567,676 GBP2023-12-31
1,751,084 GBP2022-12-31
Other than goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
192,048 GBP2023-12-31
205,972 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-15,975 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
167,874 GBP2023-12-31
168,161 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
15,688 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-15,975 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
24,174 GBP2023-12-31
37,811 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
298,331 GBP2023-12-31
417,327 GBP2022-12-31
Amounts Owed By Related Parties
169,224 GBP2023-12-31
Current
311,286 GBP2022-12-31
Other Debtors
Amounts falling due within one year
73,114 GBP2023-12-31
70,190 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
540,669 GBP2023-12-31
798,803 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,369,090 GBP2023-12-31
1,564,188 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
1,057,811 GBP2022-12-31
Other Taxation & Social Security Payable
Current
204,708 GBP2023-12-31
4,401 GBP2022-12-31
Other Creditors
Current
66,400 GBP2023-12-31
88,018 GBP2022-12-31
Creditors
Current
1,640,198 GBP2023-12-31
2,714,418 GBP2022-12-31
Other Creditors
Non-current
1,113,960 GBP2023-12-31
836,217 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
298,246 GBP2023-12-31
339,149 GBP2022-12-31