Turnover/Revenue
26,898,848 GBP2023-04-01 ~ 2024-03-31
24,050,802 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
21,754,995 GBP2023-04-01 ~ 2024-03-31
19,571,113 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,143,853 GBP2023-04-01 ~ 2024-03-31
4,479,689 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,647,166 GBP2023-04-01 ~ 2024-03-31
3,235,152 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,496,687 GBP2023-04-01 ~ 2024-03-31
1,244,537 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
585 GBP2023-04-01 ~ 2024-03-31
672 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
14,512 GBP2023-04-01 ~ 2024-03-31
12,645 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,482,760 GBP2023-04-01 ~ 2024-03-31
1,232,564 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
465,020 GBP2023-04-01 ~ 2024-03-31
301,833 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,017,740 GBP2023-04-01 ~ 2024-03-31
930,731 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,017,740 GBP2023-04-01 ~ 2024-03-31
930,731 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
316,898 GBP2024-03-31
288,229 GBP2023-03-31
Total Inventories
676,838 GBP2024-03-31
791,937 GBP2023-03-31
Debtors
6,116,252 GBP2024-03-31
4,063,621 GBP2023-03-31
Cash at bank and in hand
1,158,648 GBP2024-03-31
872,896 GBP2023-03-31
Current Assets
7,951,738 GBP2024-03-31
5,728,454 GBP2023-03-31
Creditors
Current
4,919,272 GBP2024-03-31
2,979,041 GBP2023-03-31
Net Current Assets/Liabilities
3,032,466 GBP2024-03-31
2,749,413 GBP2023-03-31
Total Assets Less Current Liabilities
3,349,364 GBP2024-03-31
3,037,642 GBP2023-03-31
Creditors
Non-current
-115,430 GBP2024-03-31
-72,419 GBP2023-03-31
Net Assets/Liabilities
3,156,942 GBP2024-03-31
2,895,702 GBP2023-03-31
Equity
Called up share capital
850 GBP2024-03-31
850 GBP2023-03-31
850 GBP2022-03-31
Capital redemption reserve
150 GBP2024-03-31
150 GBP2023-03-31
150 GBP2022-03-31
Retained earnings (accumulated losses)
3,155,942 GBP2024-03-31
2,894,702 GBP2023-03-31
2,678,971 GBP2022-03-31
Equity
3,156,942 GBP2024-03-31
2,895,702 GBP2023-03-31
2,679,971 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-756,500 GBP2023-04-01 ~ 2024-03-31
-715,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-756,500 GBP2023-04-01 ~ 2024-03-31
-715,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,017,740 GBP2023-04-01 ~ 2024-03-31
930,731 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,440,751 GBP2023-04-01 ~ 2024-03-31
1,223,405 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
160,594 GBP2023-04-01 ~ 2024-03-31
140,094 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
122,015 GBP2023-04-01 ~ 2024-03-31
17,827 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,723,360 GBP2023-04-01 ~ 2024-03-31
1,381,326 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
312023-04-01 ~ 2024-03-31
272022-04-01 ~ 2023-03-31
Director Remuneration
337,903 GBP2023-04-01 ~ 2024-03-31
331,210 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
52,103 GBP2023-04-01 ~ 2024-03-31
46,940 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
457,549 GBP2023-04-01 ~ 2024-03-31
294,257 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
370,690 GBP2023-04-01 ~ 2024-03-31
234,187 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
153,935 GBP2024-03-31
153,935 GBP2023-03-31
Plant and equipment
145,275 GBP2024-03-31
132,186 GBP2023-03-31
Motor vehicles
553,814 GBP2024-03-31
558,022 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
853,024 GBP2024-03-31
844,143 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-172,304 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-172,304 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
153,929 GBP2024-03-31
153,929 GBP2023-03-31
Plant and equipment
111,542 GBP2024-03-31
82,002 GBP2023-03-31
Motor vehicles
270,655 GBP2024-03-31
319,983 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
536,126 GBP2024-03-31
555,914 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
29,540 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
80,645 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,185 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-129,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-129,973 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
6 GBP2024-03-31
6 GBP2023-03-31
Plant and equipment
33,733 GBP2024-03-31
50,184 GBP2023-03-31
Motor vehicles
283,159 GBP2024-03-31
238,039 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
348,692 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
151,121 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
162,231 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
58,082 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
231,781 GBP2024-03-31
186,461 GBP2023-03-31
Raw materials and consumables
121,000 GBP2024-03-31
75,000 GBP2023-03-31
Value of work in progress
555,838 GBP2024-03-31
716,937 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
3,533,072 GBP2024-03-31
2,150,097 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
369,420 GBP2024-03-31
618,659 GBP2023-03-31
Other Debtors
Current
1,100 GBP2024-03-31
28,159 GBP2023-03-31
Prepayments
Current
2,212,660 GBP2024-03-31
1,266,706 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,116,252 GBP2024-03-31
Current, Amounts falling due within one year
4,063,621 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
83,405 GBP2024-03-31
65,595 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,826,171 GBP2024-03-31
1,815,034 GBP2023-03-31
Corporation Tax Payable
Current
313,465 GBP2024-03-31
107,355 GBP2023-03-31
Other Taxation & Social Security Payable
Current
709,227 GBP2024-03-31
192,251 GBP2023-03-31
Other Creditors
Current
16,498 GBP2024-03-31
3,772 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
970,506 GBP2024-03-31
795,034 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
115,430 GBP2024-03-31
72,419 GBP2023-03-31
Between one and five year, hire purchase agreements
115,430 GBP2024-03-31
72,419 GBP2023-03-31
hire purchase agreements
198,835 GBP2024-03-31
138,014 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
97,094 GBP2024-03-31
97,944 GBP2023-03-31
Between one and five year
150,932 GBP2024-03-31
248,927 GBP2023-03-31
All periods
248,026 GBP2024-03-31
346,871 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
76,992 GBP2024-03-31
69,521 GBP2023-03-31
Number of Shares Issued (Fully Paid)
850 shares2024-03-31