Turnover/Revenue
23,591,522 GBP2024-04-01 ~ 2025-03-31
26,898,848 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
19,418,038 GBP2024-04-01 ~ 2025-03-31
21,754,995 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,173,484 GBP2024-04-01 ~ 2025-03-31
5,143,853 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,004,523 GBP2024-04-01 ~ 2025-03-31
3,647,166 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
168,961 GBP2024-04-01 ~ 2025-03-31
1,496,687 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,010 GBP2024-04-01 ~ 2025-03-31
585 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
20,320 GBP2024-04-01 ~ 2025-03-31
14,512 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
149,651 GBP2024-04-01 ~ 2025-03-31
1,482,760 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
61,188 GBP2024-04-01 ~ 2025-03-31
465,020 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
88,463 GBP2024-04-01 ~ 2025-03-31
1,017,740 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
88,463 GBP2024-04-01 ~ 2025-03-31
1,017,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
385,182 GBP2025-03-31
316,898 GBP2024-03-31
Total Inventories
419,783 GBP2025-03-31
676,838 GBP2024-03-31
Debtors
5,650,441 GBP2025-03-31
6,116,252 GBP2024-03-31
Cash at bank and in hand
470,520 GBP2025-03-31
1,158,648 GBP2024-03-31
Current Assets
6,540,744 GBP2025-03-31
7,951,738 GBP2024-03-31
Creditors
Current
3,895,910 GBP2025-03-31
4,919,272 GBP2024-03-31
Net Current Assets/Liabilities
2,644,834 GBP2025-03-31
3,032,466 GBP2024-03-31
Total Assets Less Current Liabilities
3,030,016 GBP2025-03-31
3,349,364 GBP2024-03-31
Creditors
Non-current
-148,701 GBP2025-03-31
-115,430 GBP2024-03-31
Net Assets/Liabilities
2,787,405 GBP2025-03-31
3,156,942 GBP2024-03-31
Equity
Called up share capital
850 GBP2025-03-31
850 GBP2024-03-31
850 GBP2023-03-31
Capital redemption reserve
150 GBP2025-03-31
150 GBP2024-03-31
150 GBP2023-03-31
Retained earnings (accumulated losses)
2,786,405 GBP2025-03-31
3,155,942 GBP2024-03-31
2,894,702 GBP2023-03-31
Equity
2,787,405 GBP2025-03-31
3,156,942 GBP2024-03-31
2,895,702 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-458,000 GBP2024-04-01 ~ 2025-03-31
-756,500 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-458,000 GBP2024-04-01 ~ 2025-03-31
-756,500 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
88,463 GBP2024-04-01 ~ 2025-03-31
1,017,740 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,736,695 GBP2024-04-01 ~ 2025-03-31
1,440,751 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
195,758 GBP2024-04-01 ~ 2025-03-31
160,594 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,339 GBP2024-04-01 ~ 2025-03-31
122,015 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,958,792 GBP2024-04-01 ~ 2025-03-31
1,723,360 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
342024-04-01 ~ 2025-03-31
312023-04-01 ~ 2024-03-31
Director Remuneration
426,590 GBP2024-04-01 ~ 2025-03-31
337,903 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,614 GBP2024-04-01 ~ 2025-03-31
52,103 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
44,270 GBP2024-04-01 ~ 2025-03-31
457,549 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
37,413 GBP2024-04-01 ~ 2025-03-31
370,690 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
153,935 GBP2025-03-31
153,935 GBP2024-03-31
Plant and equipment
186,829 GBP2025-03-31
145,275 GBP2024-03-31
Motor vehicles
634,386 GBP2025-03-31
553,814 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
975,150 GBP2025-03-31
853,024 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-71,803 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-71,803 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
153,929 GBP2025-03-31
153,929 GBP2024-03-31
Plant and equipment
139,467 GBP2025-03-31
111,542 GBP2024-03-31
Motor vehicles
296,572 GBP2025-03-31
270,655 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
589,968 GBP2025-03-31
536,126 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,925 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
84,681 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,606 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-58,764 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-58,764 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
6 GBP2025-03-31
6 GBP2024-03-31
Plant and equipment
47,362 GBP2025-03-31
33,733 GBP2024-03-31
Motor vehicles
337,814 GBP2025-03-31
283,159 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
360,581 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
152,375 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
128,800 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
73,992 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
289,929 GBP2025-03-31
231,781 GBP2024-03-31
Value of work in progress
348,079 GBP2025-03-31
555,838 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,157,158 GBP2025-03-31
3,533,072 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
450,117 GBP2025-03-31
369,420 GBP2024-03-31
Other Debtors
Current
72,200 GBP2025-03-31
1,100 GBP2024-03-31
Prepayments
Current
1,970,966 GBP2025-03-31
2,212,660 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
5,650,441 GBP2025-03-31
6,116,252 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
88,715 GBP2025-03-31
83,405 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,647,782 GBP2025-03-31
2,826,171 GBP2024-03-31
Corporation Tax Payable
Current
313,465 GBP2024-03-31
Other Taxation & Social Security Payable
Current
485,210 GBP2025-03-31
709,227 GBP2024-03-31
Other Creditors
Current
18,511 GBP2025-03-31
16,498 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
655,692 GBP2025-03-31
970,506 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
148,701 GBP2025-03-31
115,430 GBP2024-03-31
Current, hire purchase agreements, Amounts falling due within one year
88,715 GBP2025-03-31
Between one and five year, hire purchase agreements
148,701 GBP2025-03-31
hire purchase agreements
237,416 GBP2025-03-31
198,835 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,758 GBP2025-03-31
97,094 GBP2024-03-31
Between one and five year
129,759 GBP2025-03-31
150,932 GBP2024-03-31
All periods
217,517 GBP2025-03-31
248,026 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
93,910 GBP2025-03-31
76,992 GBP2024-03-31
Number of Shares Issued (Fully Paid)
850 shares2025-03-31