11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Average Number of Employees
42024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Turnover/Revenue
11,858,479 GBP2024-01-01 ~ 2024-12-31
11,152,415 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,880,819 GBP2024-01-01 ~ 2024-12-31
-9,379,364 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,977,660 GBP2024-01-01 ~ 2024-12-31
1,773,051 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,482,153 GBP2024-01-01 ~ 2024-12-31
-1,814,460 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
495,507 GBP2024-01-01 ~ 2024-12-31
-41,409 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
194,096 GBP2024-01-01 ~ 2024-12-31
252,389 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
689,603 GBP2024-01-01 ~ 2024-12-31
210,980 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
2,056,292 GBP2024-12-31
1,540,244 GBP2023-12-31
1,379,298 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
516,048 GBP2024-01-01 ~ 2024-12-31
160,946 GBP2023-01-01 ~ 2023-12-31
Total Inventories
769,434 GBP2024-12-31
954,365 GBP2023-12-31
Debtors
6,825,175 GBP2024-12-31
6,115,089 GBP2023-12-31
Cash at bank and in hand
184,064 GBP2024-12-31
229,880 GBP2023-12-31
Current Assets
7,778,673 GBP2024-12-31
7,299,334 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,091,834 GBP2024-12-31
-2,128,543 GBP2023-12-31
Net Current Assets/Liabilities
5,686,839 GBP2024-12-31
5,170,791 GBP2023-12-31
Total Assets Less Current Liabilities
5,686,839 GBP2024-12-31
5,170,791 GBP2023-12-31
Net Assets/Liabilities
5,686,839 GBP2024-12-31
5,170,791 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
3,630,347 GBP2024-12-31
3,630,347 GBP2023-12-31
Equity
5,686,839 GBP2024-12-31
5,170,791 GBP2023-12-31
Profit/Loss
516,048 GBP2024-01-01 ~ 2024-12-31
160,946 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
184,064 GBP2024-12-31
229,880 GBP2023-12-31
386,602 GBP2023-01-01
Audit Fees/Expenses
25,700 GBP2024-01-01 ~ 2024-12-31
25,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
728,849 GBP2024-01-01 ~ 2024-12-31
702,814 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
24,769 GBP2024-01-01 ~ 2024-12-31
17,921 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
765,977 GBP2024-01-01 ~ 2024-12-31
728,234 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
172,401 GBP2024-01-01 ~ 2024-12-31
49,622 GBP2023-01-01 ~ 2023-12-31
Finished Goods/Goods for Resale
769,434 GBP2024-12-31
954,365 GBP2023-12-31
Debtors
Non-current
3,956,200 GBP2024-12-31
3,657,752 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,451,383 GBP2024-12-31
912,030 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,232,668 GBP2024-12-31
1,519,238 GBP2023-12-31
Other Debtors
Current
423 GBP2024-12-31
1,000 GBP2023-12-31
Prepayments/Accrued Income
Current
184,501 GBP2024-12-31
1,783 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
23,286 GBP2023-12-31
Debtors
Current
6,825,175 GBP2024-12-31
6,115,089 GBP2023-12-31
Trade Creditors/Trade Payables
Current
592,636 GBP2024-12-31
7,338 GBP2023-12-31
Amounts owed to group undertakings
Current
22,243 GBP2024-12-31
543,022 GBP2023-12-31
Corporation Tax Payable
Current
18,130 GBP2024-12-31
76,371 GBP2023-12-31
Taxation/Social Security Payable
Current
38,454 GBP2024-12-31
34,940 GBP2023-12-31
Other Creditors
Current
16,902 GBP2024-12-31
43,618 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,403,469 GBP2024-12-31
1,423,254 GBP2023-12-31
Creditors
Current
2,091,834 GBP2024-12-31
2,128,543 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31