11070 - Manufacture Of Soft Drinks; Production Of Mineral Waters And Other Bottled Waters
Average Number of Employees
52023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Turnover/Revenue
11,152,415 GBP2023-01-01 ~ 2023-12-31
12,362,941 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-9,379,364 GBP2023-01-01 ~ 2023-12-31
-10,636,241 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,773,051 GBP2023-01-01 ~ 2023-12-31
1,726,700 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,814,460 GBP2023-01-01 ~ 2023-12-31
-1,255,777 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-41,409 GBP2023-01-01 ~ 2023-12-31
470,923 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
252,389 GBP2023-01-01 ~ 2023-12-31
47,899 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
210,980 GBP2023-01-01 ~ 2023-12-31
518,822 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
1,540,244 GBP2023-12-31
1,379,298 GBP2022-12-31
960,176 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
160,946 GBP2023-01-01 ~ 2023-12-31
419,122 GBP2022-01-01 ~ 2022-12-31
Total Inventories
954,365 GBP2023-12-31
540,720 GBP2022-12-31
Debtors
6,115,089 GBP2023-12-31
6,949,141 GBP2022-12-31
Cash at bank and in hand
229,880 GBP2023-12-31
386,602 GBP2022-12-31
Current Assets
7,299,334 GBP2023-12-31
7,876,463 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,128,543 GBP2023-12-31
-2,866,618 GBP2022-12-31
Net Current Assets/Liabilities
5,170,791 GBP2023-12-31
5,009,845 GBP2022-12-31
Total Assets Less Current Liabilities
5,170,791 GBP2023-12-31
5,009,845 GBP2022-12-31
Net Assets/Liabilities
5,170,791 GBP2023-12-31
5,009,845 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Share premium
3,630,347 GBP2023-12-31
3,630,347 GBP2022-12-31
Equity
5,170,791 GBP2023-12-31
5,009,845 GBP2022-12-31
Profit/Loss
160,946 GBP2023-01-01 ~ 2023-12-31
419,122 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
229,880 GBP2023-12-31
386,602 GBP2022-12-31
729,090 GBP2022-01-01
Audit Fees/Expenses
25,500 GBP2023-01-01 ~ 2023-12-31
23,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
702,814 GBP2023-01-01 ~ 2023-12-31
560,912 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
17,921 GBP2023-01-01 ~ 2023-12-31
17,709 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
728,234 GBP2023-01-01 ~ 2023-12-31
586,356 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
49,622 GBP2023-01-01 ~ 2023-12-31
98,576 GBP2022-01-01 ~ 2022-12-31
Finished Goods/Goods for Resale
954,365 GBP2023-12-31
540,720 GBP2022-12-31
Debtors
Non-current
3,657,752 GBP2023-12-31
2,960,245 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
912,030 GBP2023-12-31
2,262,456 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,519,238 GBP2023-12-31
1,470,418 GBP2022-12-31
Other Debtors
Current
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,783 GBP2023-12-31
231,736 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
23,286 GBP2023-12-31
23,286 GBP2022-12-31
Debtors
Current
6,115,089 GBP2023-12-31
6,949,141 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,338 GBP2023-12-31
1,579,340 GBP2022-12-31
Amounts owed to group undertakings
Current
543,022 GBP2023-12-31
82,171 GBP2022-12-31
Corporation Tax Payable
Current
76,371 GBP2023-12-31
99,898 GBP2022-12-31
Taxation/Social Security Payable
Current
34,940 GBP2023-12-31
11,177 GBP2022-12-31
Other Creditors
Current
43,618 GBP2023-12-31
942 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,423,254 GBP2023-12-31
1,093,090 GBP2022-12-31
Creditors
Current
2,128,543 GBP2023-12-31
2,866,618 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31