Average Number of Employees
402023-11-01 ~ 2024-10-31
1032022-11-01 ~ 2023-10-31
Turnover/Revenue
683,956 GBP2023-11-01 ~ 2024-10-31
2,235,980 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-900,031 GBP2023-11-01 ~ 2024-10-31
-2,191,368 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
-216,075 GBP2023-11-01 ~ 2024-10-31
44,612 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-906,044 GBP2023-11-01 ~ 2024-10-31
-977,818 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-1,122,119 GBP2023-11-01 ~ 2024-10-31
-963,206 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
1,013 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-79,169 GBP2023-11-01 ~ 2024-10-31
-213,155 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-1,236,288 GBP2023-11-01 ~ 2024-10-31
-1,175,348 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-1,182,619 GBP2023-11-01 ~ 2024-10-31
-1,172,368 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
238,190 GBP2023-11-01 ~ 2024-10-31
-158,218 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
4,211,748 GBP2024-10-31
4,825,859 GBP2023-10-31
Investment Property
495,000 GBP2023-10-31
Fixed Assets
4,211,748 GBP2024-10-31
5,320,859 GBP2023-10-31
Debtors
Current
930,233 GBP2024-10-31
2,584,777 GBP2023-10-31
Cash at bank and in hand
13,589 GBP2024-10-31
122,866 GBP2023-10-31
Current Assets
943,822 GBP2024-10-31
2,707,643 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,888,376 GBP2023-10-31
Net Current Assets/Liabilities
533,885 GBP2024-10-31
-180,733 GBP2023-10-31
Total Assets Less Current Liabilities
4,745,633 GBP2024-10-31
5,140,126 GBP2023-10-31
Net Assets/Liabilities
4,373,084 GBP2024-10-31
4,141,556 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
1,000 GBP2022-11-01
Revaluation reserve
2,905,685 GBP2024-10-31
2,757,146 GBP2023-10-31
1,778,814 GBP2022-11-01
Other miscellaneous reserve
68,302 GBP2024-10-31
68,302 GBP2023-10-31
68,302 GBP2022-11-01
Retained earnings (accumulated losses)
1,398,097 GBP2024-10-31
1,315,108 GBP2023-10-31
2,451,658 GBP2022-11-01
Equity
4,373,084 GBP2024-10-31
4,141,556 GBP2023-10-31
4,299,774 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
-1,182,619 GBP2023-11-01 ~ 2024-10-31
-1,172,368 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-6,662 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-6,662 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
107,311 GBP2023-11-01 ~ 2024-10-31
144,261 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
13,589 GBP2024-10-31
111,599 GBP2023-10-31
188,843 GBP2022-11-01
Bank Overdrafts
-11,267 GBP2023-10-31
Audit Fees/Expenses
8,000 GBP2023-11-01 ~ 2024-10-31
8,000 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
891,348 GBP2023-11-01 ~ 2024-10-31
1,770,674 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
62,185 GBP2023-11-01 ~ 2024-10-31
126,341 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
971,545 GBP2023-11-01 ~ 2024-10-31
1,926,334 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
16,800 GBP2023-11-01 ~ 2024-10-31
16,800 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
5,447,283 GBP2024-10-31
6,490,385 GBP2023-10-31
Plant and equipment
547,746 GBP2023-10-31
Motor vehicles
44,490 GBP2024-10-31
44,490 GBP2023-10-31
Furniture and fittings
11,408 GBP2023-10-31
Office equipment
22,542 GBP2024-10-31
22,542 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
5,514,315 GBP2024-10-31
7,116,571 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-547,746 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-11,408 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-2,745,389 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,143,133 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
498,283 GBP2023-10-31
Motor vehicles
33,369 GBP2023-10-31
Furniture and fittings
5,131 GBP2023-10-31
Office equipment
13,544 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,290,712 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,153 GBP2023-11-01 ~ 2024-10-31
Motor vehicles, Owned/Freehold
11,121 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings, Owned/Freehold
654 GBP2023-11-01 ~ 2024-10-31
Office equipment, Owned/Freehold
2,250 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
107,311 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-503,436 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
-5,785 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,095,456 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
44,490 GBP2024-10-31
Office equipment
15,794 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,302,567 GBP2024-10-31
Property, Plant & Equipment
Buildings
4,205,000 GBP2024-10-31
4,750,000 GBP2023-10-31
Office equipment
6,748 GBP2024-10-31
8,998 GBP2023-10-31
Plant and equipment
49,463 GBP2023-10-31
Motor vehicles
11,121 GBP2023-10-31
Furniture and fittings
6,277 GBP2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-53,669 GBP2023-11-01 ~ 2024-10-31
-19,637 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
-309,072 GBP2023-11-01 ~ 2024-10-31
-293,837 GBP2022-11-01 ~ 2023-10-31
Trade Debtors/Trade Receivables
Current
19,826 GBP2023-10-31
Other Debtors
Current
46,039 GBP2023-10-31
Prepayments/Accrued Income
Current
38,536 GBP2024-10-31
67,510 GBP2023-10-31
Bank Overdrafts
Current
11,267 GBP2023-10-31
Bank Borrowings
Current
69,257 GBP2024-10-31
2,305,594 GBP2023-10-31
Trade Creditors/Trade Payables
Current
121,718 GBP2024-10-31
137,365 GBP2023-10-31
Taxation/Social Security Payable
Current
46,915 GBP2024-10-31
25,414 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
27,228 GBP2023-10-31
Other Creditors
Current
142,454 GBP2024-10-31
257,820 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
29,593 GBP2024-10-31
123,688 GBP2023-10-31
Creditors
Current
409,937 GBP2024-10-31
2,888,376 GBP2023-10-31
Bank Borrowings
Non-current
30,977 GBP2024-10-31
100,233 GBP2023-10-31
Other Creditors
Non-current
341,572 GBP2024-10-31
566,992 GBP2023-10-31
Creditors
Non-current
372,549 GBP2024-10-31
667,225 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
2,305,594 GBP2023-10-31
Non-current, Between two and five year
30,977 GBP2023-10-31
Total Borrowings
100,234 GBP2024-10-31
2,405,827 GBP2023-10-31
Net Deferred Tax Liability/Asset
331,345 GBP2023-10-31
447,138 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-53,669 GBP2023-11-01 ~ 2024-10-31
-2,044 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
24,396 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-10-31
1,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
10,379 GBP2024-10-31
17,022 GBP2023-10-31
Between one and five year
10,379 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,379 GBP2024-10-31
27,401 GBP2023-10-31