18129 - Printing N.e.c.
Par Value of Share
Class 1 ordinary share
1,0002023-01-01 ~ 2023-12-31
Class 2 ordinary share
1,0002023-01-01 ~ 2023-12-31
Turnover/Revenue
17,154,000 GBP2023-01-01 ~ 2023-12-31
33,448,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
11,151,000 GBP2023-01-01 ~ 2023-12-31
18,805,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
6,003,000 GBP2023-01-01 ~ 2023-12-31
14,643,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
6,389,000 GBP2023-01-01 ~ 2023-12-31
11,271,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-268,000 GBP2023-01-01 ~ 2023-12-31
3,410,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
126,000 GBP2023-01-01 ~ 2023-12-31
3,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
207,000 GBP2023-01-01 ~ 2023-12-31
129,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-122,000 GBP2023-01-01 ~ 2023-12-31
355,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-227,000 GBP2023-01-01 ~ 2023-12-31
2,932,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-309,000 GBP2023-01-01 ~ 2023-12-31
2,797,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,909,000 GBP2023-12-31
1,860,000 GBP2022-12-31
Fixed Assets - Investments
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Fixed Assets
3,009,000 GBP2023-12-31
1,960,000 GBP2022-12-31
Total Inventories
1,564,000 GBP2023-12-31
1,501,000 GBP2022-12-31
Debtors
7,848,000 GBP2023-12-31
9,895,000 GBP2022-12-31
Cash at bank and in hand
2,098,000 GBP2023-12-31
5,583,000 GBP2022-12-31
Current Assets
11,510,000 GBP2023-12-31
16,979,000 GBP2022-12-31
Creditors
Current
6,363,000 GBP2023-12-31
7,032,000 GBP2022-12-31
Net Current Assets/Liabilities
5,147,000 GBP2023-12-31
9,947,000 GBP2022-12-31
Total Assets Less Current Liabilities
8,156,000 GBP2023-12-31
11,907,000 GBP2022-12-31
Net Assets/Liabilities
5,384,000 GBP2023-12-31
9,028,000 GBP2022-12-31
Equity
Called up share capital
3,001,000 GBP2023-12-31
3,001,000 GBP2022-12-31
3,001,000 GBP2021-12-31
Retained earnings (accumulated losses)
2,383,000 GBP2023-12-31
6,027,000 GBP2022-12-31
9,130,000 GBP2021-12-31
Equity
5,384,000 GBP2023-12-31
9,028,000 GBP2022-12-31
12,131,000 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-5,900,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-5,900,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-309,000 GBP2023-01-01 ~ 2023-12-31
2,797,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
5,067,000 GBP2023-01-01 ~ 2023-12-31
5,232,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
510,000 GBP2023-01-01 ~ 2023-12-31
619,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
448,000 GBP2023-01-01 ~ 2023-12-31
414,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
6,025,000 GBP2023-01-01 ~ 2023-12-31
6,265,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1242023-01-01 ~ 2023-12-31
1382022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
567,000 GBP2023-01-01 ~ 2023-12-31
527,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
19,000 GBP2023-01-01 ~ 2023-12-31
19,000 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
292,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-350,000 GBP2023-01-01 ~ 2023-12-31
3,286,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-87,000 GBP2023-01-01 ~ 2023-12-31
624,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,100,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,100,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,162,000 GBP2023-12-31
1,066,000 GBP2022-12-31
Plant and equipment
11,150,000 GBP2023-12-31
9,911,000 GBP2022-12-31
Furniture and fittings
1,431,000 GBP2023-12-31
1,283,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
13,743,000 GBP2023-12-31
12,260,000 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-248,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-248,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
805,000 GBP2023-12-31
742,000 GBP2022-12-31
Plant and equipment
8,777,000 GBP2023-12-31
8,518,000 GBP2022-12-31
Furniture and fittings
1,252,000 GBP2023-12-31
1,140,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,834,000 GBP2023-12-31
10,400,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
63,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
503,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
112,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
678,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-244,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-244,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
357,000 GBP2023-12-31
324,000 GBP2022-12-31
Plant and equipment
2,373,000 GBP2023-12-31
1,393,000 GBP2022-12-31
Furniture and fittings
179,000 GBP2023-12-31
143,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
100,000 GBP2022-12-31
Investments in Group Undertakings
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Raw Materials
533,000 GBP2023-12-31
753,000 GBP2022-12-31
Value of work in progress
1,031,000 GBP2023-12-31
748,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,579,000 GBP2023-12-31
3,351,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,256,000 GBP2023-12-31
5,424,000 GBP2022-12-31
Other Debtors
Current
43,000 GBP2023-12-31
321,000 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
260,000 GBP2023-12-31
364,000 GBP2022-12-31
Prepayments/Accrued Income
Current
184,000 GBP2023-12-31
253,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,848,000 GBP2023-12-31
9,895,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
179,000 GBP2023-12-31
175,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
979,000 GBP2023-12-31
1,093,000 GBP2022-12-31
Amounts owed to group undertakings
Current
3,237,000 GBP2023-12-31
100,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
113,000 GBP2023-12-31
121,000 GBP2022-12-31
Other Creditors
Current
232,000 GBP2023-12-31
300,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,623,000 GBP2023-12-31
4,542,000 GBP2022-12-31
Other Remaining Borrowings
Non-current
2,500,000 GBP2023-12-31
2,500,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
173,000 GBP2022-12-31
Between one and five year, hire purchase agreements
173,000 GBP2022-12-31
hire purchase agreements
179,000 GBP2023-12-31
348,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,000 GBP2023-12-31
66,000 GBP2022-12-31
Between one and five year
35,000 GBP2023-12-31
45,000 GBP2022-12-31
All periods
106,000 GBP2023-12-31
111,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
195,000 GBP2023-12-31
188,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
Class 2 ordinary share
3,000,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-227,000 GBP2023-01-01 ~ 2023-12-31