Intangible Assets
184,000 GBP2025-12-31
207,000 GBP2024-12-31
Property, Plant & Equipment
146,034 GBP2025-12-31
170,497 GBP2024-12-31
Fixed Assets
330,034 GBP2025-12-31
377,497 GBP2024-12-31
Debtors
436,173 GBP2025-12-31
586,134 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-267,009 GBP2025-12-31
Net Current Assets/Liabilities
169,164 GBP2025-12-31
336,563 GBP2024-12-31
Total Assets Less Current Liabilities
499,198 GBP2025-12-31
714,060 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-584,905 GBP2024-12-31
Net Assets/Liabilities
7,198 GBP2025-12-31
96,761 GBP2024-12-31
Equity
Called up share capital
107 GBP2025-12-31
106 GBP2024-12-31
7 GBP2023-12-31
Retained earnings (accumulated losses)
7,091 GBP2025-12-31
96,655 GBP2024-12-31
190,441 GBP2023-12-31
Equity
7,198 GBP2025-12-31
96,761 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
227,222 GBP2025-01-01 ~ 2025-12-31
149,864 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
227,222 GBP2025-01-01 ~ 2025-12-31
149,864 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2025-01-01 ~ 2025-12-31
99 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
1 GBP2025-01-01 ~ 2025-12-31
99 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-243,650 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-316,786 GBP2025-01-01 ~ 2025-12-31
Average Number of Employees
142025-01-01 ~ 2025-12-31
142024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Net goodwill
230,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
46,000 GBP2025-12-31
23,000 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
23,000 GBP2025-01-01 ~ 2025-12-31
Intangible Assets
Net goodwill
184,000 GBP2025-12-31
207,000 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
41,537 GBP2025-12-31
40,229 GBP2024-12-31
Motor vehicles
212,355 GBP2025-12-31
212,355 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
253,892 GBP2025-12-31
252,584 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,570 GBP2025-12-31
27,458 GBP2024-12-31
Motor vehicles
78,288 GBP2025-12-31
54,629 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,858 GBP2025-12-31
82,087 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,112 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
23,659 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,771 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
11,967 GBP2025-12-31
12,771 GBP2024-12-31
Motor vehicles
134,067 GBP2025-12-31
157,726 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
94,661 GBP2025-12-31
103,076 GBP2024-12-31
Other Debtors
Current
8,815 GBP2025-12-31
29,161 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
436,173 GBP2025-12-31
Amounts falling due within one year, Current
586,134 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
75,014 GBP2025-12-31
72,072 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
40,463 GBP2025-12-31
40,463 GBP2024-12-31
Corporation Tax Payable
Current
112,638 GBP2025-12-31
102,298 GBP2024-12-31
Other Taxation & Social Security Payable
Current
18,534 GBP2025-12-31
14,203 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
20,360 GBP2025-12-31
20,535 GBP2024-12-31
Creditors
Current
267,009 GBP2025-12-31
249,571 GBP2024-12-31
Bank Borrowings/Overdrafts
Non-current
396,293 GBP2025-12-31
496,745 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
67,960 GBP2025-12-31
88,160 GBP2024-12-31
Creditors
Non-current
464,253 GBP2025-12-31
584,905 GBP2024-12-31