Property, Plant & Equipment
114,907 GBP2024-12-31
181,938 GBP2023-12-31
Total Inventories
11,000 GBP2024-12-31
12,000 GBP2023-12-31
Debtors
Current
407,408 GBP2024-12-31
405,651 GBP2023-12-31
Cash at bank and in hand
108,815 GBP2024-12-31
57,238 GBP2023-12-31
Net Assets/Liabilities
480,069 GBP2024-12-31
436,736 GBP2023-12-31
Equity
Called up share capital
145 GBP2024-12-31
145 GBP2023-12-31
Capital redemption reserve
59,855 GBP2024-12-31
59,855 GBP2023-12-31
Retained earnings (accumulated losses)
420,069 GBP2024-12-31
376,736 GBP2023-12-31
Equity
480,069 GBP2024-12-31
436,736 GBP2023-12-31
Average Number of Employees
532024-01-01 ~ 2024-12-31
992023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
38,335 GBP2024-12-31
38,335 GBP2023-12-31
Intangible Assets - Gross Cost
38,335 GBP2024-12-31
38,335 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
38,335 GBP2024-12-31
38,335 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
38,335 GBP2024-12-31
38,335 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
195,571 GBP2024-12-31
204,582 GBP2023-12-31
Vehicles
44,538 GBP2024-12-31
44,538 GBP2023-12-31
Furniture and fittings
98,763 GBP2024-12-31
114,534 GBP2023-12-31
Office equipment
857,262 GBP2024-12-31
887,601 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,196,134 GBP2024-12-31
1,251,255 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-15,771 GBP2024-01-01 ~ 2024-12-31
Office equipment
-36,627 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-61,409 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
176,753 GBP2024-12-31
183,069 GBP2023-12-31
Vehicles
44,538 GBP2024-12-31
42,640 GBP2023-12-31
Furniture and fittings
82,768 GBP2024-12-31
95,404 GBP2023-12-31
Office equipment
777,168 GBP2024-12-31
748,204 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,081,227 GBP2024-12-31
1,069,317 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,695 GBP2024-01-01 ~ 2024-12-31
Vehicles
1,898 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,135 GBP2024-01-01 ~ 2024-12-31
Office equipment
65,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-15,771 GBP2024-01-01 ~ 2024-12-31
Office equipment
-36,627 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-61,409 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
204,975 GBP2024-12-31
269,779 GBP2023-12-31
Prepayments/Accrued Income
Current
187,275 GBP2024-12-31
120,116 GBP2023-12-31
Other Debtors
Current
15,158 GBP2024-12-31
15,756 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,289 GBP2024-12-31
10,035 GBP2023-12-31
Trade Creditors/Trade Payables
Current
31,939 GBP2024-12-31
57,449 GBP2023-12-31
Amounts owed to directors
Current
691 GBP2024-12-31
11,873 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,900 GBP2024-12-31
4,650 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,864 GBP2024-12-31
17,274 GBP2023-12-31
Other Creditors
Current
5,092 GBP2024-12-31
4,303 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
8,773 GBP2024-12-31
19,062 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
9,864 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
145 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
145 GBP2024-01-01 ~ 2024-12-31
145 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,440 GBP2024-12-31
81,327 GBP2023-12-31
Between one and five year
81,270 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
127,710 GBP2024-12-31
81,327 GBP2023-12-31