Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02017-04-01 ~ 2018-03-31
Turnover/Revenue
2,217,954 GBP2017-04-01 ~ 2018-03-31
3,649,484 GBP2016-04-01 ~ 2017-03-31
Cost of Sales
1,390,523 GBP2017-04-01 ~ 2018-03-31
2,299,503 GBP2016-04-01 ~ 2017-03-31
Gross Profit/Loss
827,431 GBP2017-04-01 ~ 2018-03-31
1,349,981 GBP2016-04-01 ~ 2017-03-31
Administrative Expenses
1,238,161 GBP2017-04-01 ~ 2018-03-31
1,451,357 GBP2016-04-01 ~ 2017-03-31
Operating Profit/Loss
-410,730 GBP2017-04-01 ~ 2018-03-31
-101,376 GBP2016-04-01 ~ 2017-03-31
Interest Payable/Similar Charges (Finance Costs)
21,466 GBP2017-04-01 ~ 2018-03-31
66,310 GBP2016-04-01 ~ 2017-03-31
Profit/Loss on Ordinary Activities Before Tax
-432,196 GBP2017-04-01 ~ 2018-03-31
-167,686 GBP2016-04-01 ~ 2017-03-31
Profit/Loss
-432,196 GBP2017-04-01 ~ 2018-03-31
-167,686 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
-432,196 GBP2017-04-01 ~ 2018-03-31
-167,686 GBP2016-04-01 ~ 2017-03-31
Intangible Assets
503,869 GBP2018-03-31
666,877 GBP2017-03-31
Property, Plant & Equipment
27,005 GBP2018-03-31
37,581 GBP2017-03-31
Fixed Assets
530,874 GBP2018-03-31
704,458 GBP2017-03-31
Debtors
626,294 GBP2018-03-31
907,034 GBP2017-03-31
Cash at bank and in hand
81,914 GBP2018-03-31
101,609 GBP2017-03-31
Current Assets
708,208 GBP2018-03-31
1,008,643 GBP2017-03-31
Creditors
Current
641,895 GBP2018-03-31
736,615 GBP2017-03-31
Net Current Assets/Liabilities
66,313 GBP2018-03-31
272,028 GBP2017-03-31
Total Assets Less Current Liabilities
597,187 GBP2018-03-31
976,486 GBP2017-03-31
Creditors
Non-current
94,852 GBP2018-03-31
50,000 GBP2017-03-31
Net Assets/Liabilities
502,335 GBP2018-03-31
926,486 GBP2017-03-31
Equity
Called up share capital
16,656 GBP2018-03-31
9,507 GBP2017-03-31
4,028 GBP2016-03-31
Share premium
3,768,973 GBP2018-03-31
3,768,077 GBP2017-03-31
1,938,563 GBP2016-03-31
Retained earnings (accumulated losses)
-3,283,294 GBP2018-03-31
-2,851,098 GBP2017-03-31
-2,683,412 GBP2016-03-31
Equity
502,335 GBP2018-03-31
926,486 GBP2017-03-31
-740,821 GBP2016-03-31
Issue of Equity Instruments
Called up share capital
7,149 GBP2017-04-01 ~ 2018-03-31
5,479 GBP2016-04-01 ~ 2017-03-31
Issue of Equity Instruments
8,045 GBP2017-04-01 ~ 2018-03-31
1,834,993 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-432,196 GBP2017-04-01 ~ 2018-03-31
-167,686 GBP2016-04-01 ~ 2017-03-31
Bank Overdrafts
-300,999 GBP2018-03-31
-314,826 GBP2017-03-31
Wages/Salaries
1,350,381 GBP2017-04-01 ~ 2018-03-31
1,790,605 GBP2016-04-01 ~ 2017-03-31
Social Security Costs
133,157 GBP2017-04-01 ~ 2018-03-31
180,392 GBP2016-04-01 ~ 2017-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,500 GBP2017-04-01 ~ 2018-03-31
5,500 GBP2016-04-01 ~ 2017-03-31
Staff Costs/Employee Benefits Expense
1,485,038 GBP2017-04-01 ~ 2018-03-31
1,976,497 GBP2016-04-01 ~ 2017-03-31
Average Number of Employees
422017-04-01 ~ 2018-03-31
642016-04-01 ~ 2017-03-31
Director Remuneration
145,000 GBP2017-04-01 ~ 2018-03-31
225,732 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,686 GBP2017-04-01 ~ 2018-03-31
18,688 GBP2016-04-01 ~ 2017-03-31
Audit Fees/Expenses
16,500 GBP2017-04-01 ~ 2018-03-31
18,000 GBP2016-04-01 ~ 2017-03-31
Tax Expense/Credit at Applicable Tax Rate
-82,117 GBP2017-04-01 ~ 2018-03-31
-33,537 GBP2016-04-01 ~ 2017-03-31
Intangible Assets - Gross Cost
Development expenditure
1,305,969 GBP2018-03-31
1,230,280 GBP2017-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
802,100 GBP2018-03-31
563,403 GBP2017-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
238,697 GBP2017-04-01 ~ 2018-03-31
Intangible Assets
Development expenditure
503,869 GBP2018-03-31
666,877 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
32,902 GBP2018-03-31
32,902 GBP2017-03-31
Furniture and fittings
36,068 GBP2018-03-31
36,068 GBP2017-03-31
Computers
84,835 GBP2018-03-31
83,725 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
153,805 GBP2018-03-31
260,961 GBP2017-03-31
Property, Plant & Equipment - Disposals
-108,266 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
28,394 GBP2018-03-31
26,891 GBP2017-03-31
Furniture and fittings
30,436 GBP2018-03-31
28,559 GBP2017-03-31
Computers
67,970 GBP2018-03-31
59,664 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,800 GBP2018-03-31
223,380 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,503 GBP2017-04-01 ~ 2018-03-31
Furniture and fittings
1,877 GBP2017-04-01 ~ 2018-03-31
Computers
8,306 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,686 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-108,266 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
Plant and equipment
4,508 GBP2018-03-31
6,011 GBP2017-03-31
Furniture and fittings
5,632 GBP2018-03-31
7,509 GBP2017-03-31
Computers
16,865 GBP2018-03-31
24,061 GBP2017-03-31
Trade Debtors/Trade Receivables
Current
591,354 GBP2018-03-31
869,060 GBP2017-03-31
Prepayments/Accrued Income
Current
34,940 GBP2018-03-31
37,974 GBP2017-03-31
Debtors
Current, Amounts falling due within one year
626,294 GBP2018-03-31
907,034 GBP2017-03-31
Bank Borrowings/Overdrafts
Current
300,999 GBP2018-03-31
314,826 GBP2017-03-31
Trade Creditors/Trade Payables
Current
89,108 GBP2018-03-31
126,428 GBP2017-03-31
Other Taxation & Social Security Payable
Current
31,101 GBP2018-03-31
38,901 GBP2017-03-31
Other Creditors
Current
6,390 GBP2018-03-31
5,289 GBP2017-03-31
Accrued Liabilities/Deferred Income
Current
140,216 GBP2018-03-31
140,383 GBP2017-03-31
Other Remaining Borrowings
Non-current
94,852 GBP2018-03-31
50,000 GBP2017-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,665,572 shares2018-03-31
Profit/Loss
Retained earnings (accumulated losses)
-432,196 GBP2017-04-01 ~ 2018-03-31