Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
4732019-04-01 ~ 2020-03-31
4372018-04-01 ~ 2019-03-31
Turnover/Revenue
14,529,866 GBP2019-04-01 ~ 2020-03-31
12,957,333 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-11,295,749 GBP2019-04-01 ~ 2020-03-31
-9,797,819 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
3,234,117 GBP2019-04-01 ~ 2020-03-31
3,159,514 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-3,033,731 GBP2019-04-01 ~ 2020-03-31
-2,854,927 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
209,105 GBP2019-04-01 ~ 2020-03-31
317,187 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
204,126 GBP2019-04-01 ~ 2020-03-31
302,189 GBP2018-04-01 ~ 2019-03-31
Equity
Retained earnings (accumulated losses)
401,293 GBP2020-03-31
396,543 GBP2019-03-31
226,473 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
167,250 GBP2019-04-01 ~ 2020-03-31
245,070 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-162,500 GBP2019-04-01 ~ 2020-03-31
-75,000 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
8,050 GBP2019-04-01 ~ 2020-03-31
7,910 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
11,538,092 GBP2019-04-01 ~ 2020-03-31
9,992,591 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
952,901 GBP2019-04-01 ~ 2020-03-31
829,141 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
12,676,850 GBP2019-04-01 ~ 2020-03-31
10,939,624 GBP2018-04-01 ~ 2019-03-31
Director Remuneration
219,581 GBP2019-04-01 ~ 2020-03-31
209,676 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,523 GBP2019-04-01 ~ 2020-03-31
7,667 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
38,784 GBP2019-04-01 ~ 2020-03-31
57,416 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Goodwill
389,346 GBP2020-03-31
389,346 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
388,426 GBP2020-03-31
387,317 GBP2019-03-31
Intangible Assets
Goodwill
920 GBP2020-03-31
2,029 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
533,937 GBP2020-03-31
476,208 GBP2019-03-31
Motor vehicles
406,020 GBP2020-03-31
420,247 GBP2019-03-31
Furniture and fittings
123,789 GBP2020-03-31
116,374 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
1,063,746 GBP2020-03-31
1,012,829 GBP2019-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-28,081 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals
-28,081 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
404,623 GBP2019-03-31
Motor vehicles
308,637 GBP2019-03-31
Furniture and fittings
68,447 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
781,707 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
48,870 GBP2019-04-01 ~ 2020-03-31
Motor vehicles, Owned/Freehold
57,363 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings, Owned/Freehold
14,147 GBP2019-04-01 ~ 2020-03-31
Owned/Freehold
120,380 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,279 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,279 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
453,493 GBP2020-03-31
Motor vehicles
346,721 GBP2020-03-31
Furniture and fittings
82,594 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
882,808 GBP2020-03-31
Property, Plant & Equipment
Plant and equipment
80,444 GBP2020-03-31
71,585 GBP2019-03-31
Motor vehicles
59,299 GBP2020-03-31
111,610 GBP2019-03-31
Furniture and fittings
41,195 GBP2020-03-31
47,927 GBP2019-03-31
Property, Plant & Equipment
180,938 GBP2020-03-31
231,122 GBP2019-03-31
Investments in Subsidiaries
100 GBP2020-03-31
95 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
3,185,167 GBP2020-03-31
2,966,004 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
21,016 GBP2019-03-31
Other Debtors
Current
25,000 GBP2020-03-31
Prepayments/Accrued Income
Current
159,532 GBP2020-03-31
159,662 GBP2019-03-31
Debtors
Current
3,369,699 GBP2020-03-31
3,146,682 GBP2019-03-31
Cash at bank and in hand
14,829 GBP2020-03-31
5,612 GBP2019-03-31
Bank Overdrafts
-576,539 GBP2020-03-31
-390,516 GBP2019-03-31
Cash and Cash Equivalents
-561,710 GBP2020-03-31
-384,904 GBP2019-03-31
Bank Overdrafts
Current
576,539 GBP2020-03-31
390,516 GBP2019-03-31
Trade Creditors/Trade Payables
Current
1,063,785 GBP2020-03-31
1,029,054 GBP2019-03-31
Amounts owed to group undertakings
Current
84,318 GBP2020-03-31
40,439 GBP2019-03-31
Corporation Tax Payable
Current
7,481 GBP2020-03-31
49,452 GBP2019-03-31
Taxation/Social Security Payable
Current
298,011 GBP2020-03-31
316,977 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
5,744 GBP2020-03-31
61,438 GBP2019-03-31
Other Creditors
Current
744,935 GBP2020-03-31
682,740 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
227,718 GBP2020-03-31
250,384 GBP2019-03-31
Creditors
Current
3,008,531 GBP2020-03-31
2,821,000 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Non-current
7,812 GBP2019-03-31
Net Deferred Tax Liability/Asset
-6,662 GBP2020-03-31
-10,185 GBP2019-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,523 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-9,507 GBP2020-03-31
-13,029 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,000 shares2020-03-31
75,000 shares2019-03-31
Par Value of Share
Class 1 ordinary share
12019-04-01 ~ 2020-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
75,000 shares2020-03-31
75,000 shares2019-03-31
Par Value of Share
Class 2 ordinary share
12019-04-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,138 GBP2020-03-31
79,083 GBP2019-03-31
Between one and five year
263,319 GBP2020-03-31
116,906 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
420,457 GBP2020-03-31
195,989 GBP2019-03-31