Administrative Expenses
-5,608,679 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-01-01 ~ 2023-12-31
-6,076 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
797,564 GBP2023-01-01 ~ 2023-12-31
1,460,828 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
3,228,494 GBP2023-12-31
5,034,684 GBP2022-12-31
2,412,073 GBP2021-12-31
Equity
Called up share capital
83 GBP2023-12-31
83 GBP2022-12-31
Share premium
202,226 GBP2023-12-31
202,226 GBP2022-12-31
202,226 GBP2021-12-31
Retained earnings (accumulated losses)
1,534,526 GBP2023-12-31
5,403,100 GBP2022-12-31
Total Borrowings
Current
171,827 GBP2023-12-31
171,827 GBP2022-12-31
Equity
Other miscellaneous reserve
3,942,272 GBP2021-12-31
Equity
1,898,200 GBP2023-12-31
5,766,774 GBP2022-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
11,550 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
402023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Wages/Salaries
3,541,677 GBP2023-01-01 ~ 2023-12-31
3,213,362 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
113,956 GBP2023-01-01 ~ 2023-12-31
77,676 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,970,624 GBP2023-01-01 ~ 2023-12-31
3,623,937 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
2,997 GBP2023-01-01 ~ 2023-12-31
31,588 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
188,292 GBP2023-01-01 ~ 2023-12-31
283,559 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
243,797 GBP2022-12-31
1,073,630 GBP2021-12-31
Furniture and fittings
0 GBP2023-12-31
82,288 GBP2022-12-31
82,288 GBP2021-12-31
Plant and equipment
284,860 GBP2023-12-31
267,727 GBP2022-12-31
230,222 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-82,288 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
-6,060 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-326,085 GBP2023-01-01 ~ 2023-12-31
-835,893 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
242,566 GBP2022-12-31
953,166 GBP2021-12-31
Furniture and fittings
0 GBP2023-12-31
73,608 GBP2022-12-31
62,419 GBP2021-12-31
Plant and equipment
242,276 GBP2023-12-31
228,226 GBP2022-12-31
197,360 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
242,276 GBP2023-12-31
544,400 GBP2022-12-31
1,212,945 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,231 GBP2023-01-01 ~ 2023-12-31
119,233 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
8,680 GBP2023-01-01 ~ 2023-12-31
11,189 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
14,050 GBP2023-01-01 ~ 2023-12-31
35,060 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,961 GBP2023-01-01 ~ 2023-12-31
165,482 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-82,288 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
-4,194 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-326,085 GBP2023-01-01 ~ 2023-12-31
-834,027 GBP2022-01-01 ~ 2022-12-31
Prepayments
Current
77,550 GBP2023-12-31
355,670 GBP2022-12-31
Trade Creditors/Trade Payables
Current
102,606 GBP2022-12-31
Accrued Liabilities
Current
532,259 GBP2023-12-31
394,680 GBP2022-12-31
Other Taxation & Social Security Payable
371,915 GBP2023-12-31
334,128 GBP2022-12-31
Equity
Called up share capital
83 GBP2023-12-31
83 GBP2022-12-31
Profit/Loss
797,564 GBP2023-01-01 ~ 2023-12-31
1,460,828 GBP2022-01-01 ~ 2022-12-31