Administrative Expenses
-5,746,944 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,097,387 GBP2024-01-01 ~ 2024-12-31
797,564 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,128,845 GBP2024-12-31
3,228,494 GBP2023-12-31
5,034,684 GBP2022-12-31
Equity
Called up share capital
83 GBP2024-12-31
83 GBP2023-12-31
Share premium
202,226 GBP2024-12-31
202,226 GBP2023-12-31
202,226 GBP2022-12-31
Retained earnings (accumulated losses)
2,631,913 GBP2024-12-31
1,534,526 GBP2023-12-31
Total Borrowings
Current
171,827 GBP2024-12-31
171,827 GBP2023-12-31
Equity
Other miscellaneous reserve
5,403,100 GBP2022-12-31
Equity
2,995,587 GBP2024-12-31
1,898,200 GBP2023-12-31
Audit Fees/Expenses
12,600 GBP2024-01-01 ~ 2024-12-31
12,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
352024-01-01 ~ 2024-12-31
402023-01-01 ~ 2023-12-31
Wages/Salaries
3,141,037 GBP2024-01-01 ~ 2024-12-31
3,541,677 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,070 GBP2024-01-01 ~ 2024-12-31
113,956 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,621,976 GBP2024-01-01 ~ 2024-12-31
3,970,624 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
277,080 GBP2024-01-01 ~ 2024-12-31
188,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
82,288 GBP2022-12-31
Plant and equipment
309,119 GBP2024-12-31
284,860 GBP2023-12-31
267,727 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-82,288 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-326,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2024-12-31
0 GBP2023-12-31
73,608 GBP2022-12-31
Plant and equipment
271,246 GBP2024-12-31
242,276 GBP2023-12-31
228,226 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
271,246 GBP2024-12-31
242,276 GBP2023-12-31
544,400 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
8,680 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
28,970 GBP2024-01-01 ~ 2024-12-31
14,050 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,970 GBP2024-01-01 ~ 2024-12-31
23,961 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-82,288 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-326,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-12-31
Prepayments
Current
143,761 GBP2024-12-31
77,550 GBP2023-12-31
Trade Creditors/Trade Payables
Current
23,957 GBP2023-12-31
Accrued Liabilities
Current
448,369 GBP2024-12-31
532,259 GBP2023-12-31
Other Taxation & Social Security Payable
Current
194,922 GBP2024-12-31
371,915 GBP2023-12-31
Equity
Called up share capital
83 GBP2024-12-31
83 GBP2023-12-31
Profit/Loss
1,097,387 GBP2024-01-01 ~ 2024-12-31
797,564 GBP2023-01-01 ~ 2023-12-31