96090 - Other Service Activities N.e.c.
Cost of Sales
-30,473,448 GBP2023-04-01 ~ 2024-03-31
-25,726,138 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,703,784 GBP2023-04-01 ~ 2024-03-31
-2,383,320 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,100 GBP2023-04-01 ~ 2024-03-31
2,226 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,221,049 GBP2023-04-01 ~ 2024-03-31
1,682,424 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,651,989 GBP2023-04-01 ~ 2024-03-31
1,335,063 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
6,531,949 GBP2024-03-31
5,686,983 GBP2023-03-31
5,175,925 GBP2022-03-31
Dividends Paid
-807,023 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-824,005 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
489,303 GBP2024-03-31
533,083 GBP2023-03-31
Debtors
10,831,542 GBP2024-03-31
8,505,958 GBP2023-03-31
Cash at bank and in hand
706,727 GBP2024-03-31
1,567,901 GBP2023-03-31
Current Assets
11,538,269 GBP2024-03-31
10,073,859 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,945,540 GBP2024-03-31
-3,959,027 GBP2023-03-31
Net Current Assets/Liabilities
6,592,729 GBP2024-03-31
6,114,832 GBP2023-03-31
Total Assets Less Current Liabilities
7,082,032 GBP2024-03-31
6,647,915 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-433,333 GBP2024-03-31
-833,333 GBP2023-03-31
Net Assets/Liabilities
6,532,099 GBP2024-03-31
5,687,133 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
50 GBP2024-03-31
50 GBP2023-03-31
Equity
6,532,099 GBP2024-03-31
5,687,133 GBP2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
9,850 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
12842023-04-01 ~ 2024-03-31
11762022-04-01 ~ 2023-03-31
Wages/Salaries
24,924,053 GBP2023-04-01 ~ 2024-03-31
21,150,845 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
235,500 GBP2023-04-01 ~ 2024-03-31
220,000 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
25,159,553 GBP2023-04-01 ~ 2024-03-31
21,370,845 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
38,400 GBP2023-04-01 ~ 2024-03-31
38,400 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,849 GBP2023-04-01 ~ 2024-03-31
-11,313 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
400,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
400,000 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
157,439 GBP2024-03-31
157,439 GBP2023-03-31
Plant and equipment
528,914 GBP2024-03-31
467,307 GBP2023-03-31
Furniture and fittings
102,432 GBP2024-03-31
102,432 GBP2023-03-31
Computers
175,392 GBP2024-03-31
174,520 GBP2023-03-31
Motor vehicles
450,666 GBP2024-03-31
427,084 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,414,843 GBP2024-03-31
1,328,782 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-35,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-35,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
100,377 GBP2024-03-31
84,625 GBP2023-03-31
Plant and equipment
358,884 GBP2024-03-31
311,923 GBP2023-03-31
Furniture and fittings
89,676 GBP2024-03-31
85,428 GBP2023-03-31
Computers
149,373 GBP2024-03-31
138,278 GBP2023-03-31
Motor vehicles
227,230 GBP2024-03-31
175,445 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
925,540 GBP2024-03-31
795,699 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,752 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
46,961 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,248 GBP2023-04-01 ~ 2024-03-31
Computers
11,095 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
70,618 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-18,833 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,833 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
57,062 GBP2024-03-31
72,814 GBP2023-03-31
Plant and equipment
170,030 GBP2024-03-31
155,384 GBP2023-03-31
Furniture and fittings
12,756 GBP2024-03-31
17,004 GBP2023-03-31
Computers
26,019 GBP2024-03-31
36,242 GBP2023-03-31
Motor vehicles
223,436 GBP2024-03-31
251,639 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
7,240,984 GBP2024-03-31
5,167,764 GBP2023-03-31
Other Debtors
Current
3,254,845 GBP2024-03-31
3,190,714 GBP2023-03-31
Prepayments/Accrued Income
Current
335,713 GBP2024-03-31
147,480 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
10,831,542 GBP2024-03-31
8,505,958 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,218,187 GBP2024-03-31
732,910 GBP2023-03-31
Corporation Tax Payable
Current
318,786 GBP2024-03-31
180,797 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,053,994 GBP2024-03-31
1,874,746 GBP2023-03-31
Other Creditors
Current
698,498 GBP2024-03-31
628,051 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
256,075 GBP2024-03-31
142,523 GBP2023-03-31
Creditors
Current
4,945,540 GBP2024-03-31
3,959,027 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
433,333 GBP2024-03-31
833,333 GBP2023-03-31
Bank Borrowings
833,333 GBP2024-03-31
1,233,333 GBP2023-03-31
Total Borrowings
Current
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Non-current
433,333 GBP2024-03-31
833,333 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
110,999 GBP2024-03-31
114,345 GBP2023-03-31
Between two and five year
397,179 GBP2024-03-31
409,478 GBP2023-03-31
More than five year
0 GBP2024-03-31
98,700 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
508,178 GBP2024-03-31
622,523 GBP2023-03-31