Par Value of Share
Class 1 ordinary share
22024-04-01 ~ 2025-03-31
Intangible Assets
360,000 GBP2025-03-31
420,000 GBP2024-03-31
Property, Plant & Equipment
4,917 GBP2025-03-31
5,532 GBP2024-03-31
Fixed Assets
364,917 GBP2025-03-31
425,532 GBP2024-03-31
Total Inventories
120,592 GBP2025-03-31
139,100 GBP2024-03-31
Debtors
350,145 GBP2025-03-31
297,189 GBP2024-03-31
Cash at bank and in hand
198 GBP2025-03-31
9,932 GBP2024-03-31
Current Assets
470,935 GBP2025-03-31
446,221 GBP2024-03-31
Creditors
Current
276,091 GBP2025-03-31
255,590 GBP2024-03-31
Net Current Assets/Liabilities
194,844 GBP2025-03-31
190,631 GBP2024-03-31
Total Assets Less Current Liabilities
559,761 GBP2025-03-31
616,163 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
Retained earnings (accumulated losses)
559,759 GBP2025-03-31
616,161 GBP2024-03-31
Equity
559,761 GBP2025-03-31
616,163 GBP2024-03-31
Average Number of Employees
142024-04-01 ~ 2025-03-31
132023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
600,000 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
240,000 GBP2025-03-31
180,000 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
60,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
360,000 GBP2025-03-31
420,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
58,847 GBP2024-03-31
Plant and equipment
161,801 GBP2025-03-31
161,367 GBP2024-03-31
Motor vehicles
600 GBP2025-03-31
600 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
221,248 GBP2025-03-31
220,814 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
58,847 GBP2024-03-31
Plant and equipment
156,884 GBP2025-03-31
155,835 GBP2024-03-31
Motor vehicles
600 GBP2025-03-31
600 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,331 GBP2025-03-31
215,282 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,049 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,049 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
4,917 GBP2025-03-31
5,532 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
133,788 GBP2025-03-31
148,016 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
42,879 GBP2025-03-31
35,335 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
350,145 GBP2025-03-31
Amounts falling due within one year, Current
297,189 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
3,242 GBP2025-03-31
Trade Creditors/Trade Payables
Current
259,240 GBP2025-03-31
230,730 GBP2024-03-31
Corporation Tax Payable
Current
852 GBP2025-03-31
4,159 GBP2024-03-31
Other Taxation & Social Security Payable
Current
5,769 GBP2025-03-31
11,276 GBP2024-03-31
Other Creditors
Current
5,543 GBP2025-03-31
7,380 GBP2024-03-31
Accrued Liabilities
Current
1,145 GBP2025-03-31
2,045 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,000 GBP2025-03-31
28,000 GBP2024-03-31
Between one and five year
140,000 GBP2025-03-31
140,000 GBP2024-03-31
More than five year
161,000 GBP2025-03-31
216,999 GBP2024-03-31
All periods
329,000 GBP2025-03-31
384,999 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-56,402 GBP2024-04-01 ~ 2025-03-31