82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
4562022-01-01 ~ 2022-12-31
4812021-01-01 ~ 2021-12-31
Turnover/Revenue
15,183,478 GBP2022-01-01 ~ 2022-12-31
13,273,695 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-12,416,456 GBP2022-01-01 ~ 2022-12-31
-12,133,747 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
2,767,022 GBP2022-01-01 ~ 2022-12-31
1,139,948 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,725,389 GBP2022-01-01 ~ 2022-12-31
-2,720,388 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
41,633 GBP2022-01-01 ~ 2022-12-31
519,830 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,708 GBP2022-01-01 ~ 2022-12-31
239 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-49 GBP2022-01-01 ~ 2022-12-31
-653 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
45,292 GBP2022-01-01 ~ 2022-12-31
519,416 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
36,643 GBP2022-01-01 ~ 2022-12-31
437,667 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
81,621 GBP2022-12-31
96,187 GBP2021-12-31
Fixed Assets
81,621 GBP2022-12-31
96,187 GBP2021-12-31
Debtors
Current
2,633,209 GBP2022-12-31
1,963,667 GBP2021-12-31
Cash at bank and in hand
755,543 GBP2022-12-31
1,899,675 GBP2021-12-31
Current Assets
3,388,752 GBP2022-12-31
3,863,342 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,440,657 GBP2022-12-31
-1,624,058 GBP2021-12-31
Net Current Assets/Liabilities
1,948,095 GBP2022-12-31
2,239,284 GBP2021-12-31
Total Assets Less Current Liabilities
2,029,716 GBP2022-12-31
2,335,471 GBP2021-12-31
Net Assets/Liabilities
2,029,716 GBP2022-12-31
2,335,471 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2021-01-01
Retained earnings (accumulated losses)
2,029,616 GBP2022-12-31
2,335,371 GBP2021-12-31
2,247,704 GBP2021-01-01
Equity
2,029,716 GBP2022-12-31
2,335,471 GBP2021-12-31
2,247,804 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
36,643 GBP2022-01-01 ~ 2022-12-31
437,667 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-342,398 GBP2022-01-01 ~ 2022-12-31
-350,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-342,398 GBP2022-01-01 ~ 2022-12-31
-350,000 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
25,000 GBP2022-01-01 ~ 2022-12-31
24,296 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
12,614,927 GBP2022-01-01 ~ 2022-12-31
12,260,024 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
1,139,560 GBP2022-01-01 ~ 2022-12-31
1,122,165 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
14,028,779 GBP2022-01-01 ~ 2022-12-31
13,709,000 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
118,468 GBP2022-01-01 ~ 2022-12-31
149,258 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
8,605 GBP2022-01-01 ~ 2022-12-31
98,689 GBP2021-01-01 ~ 2021-12-31
Dividends Paid on Shares
342,398 GBP2022-01-01 ~ 2022-12-31
350,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
84,422 GBP2022-12-31
379,154 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
136,804 GBP2022-12-31
449,177 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-300,457 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-324,318 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
327,759 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
352,990 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
21,239 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
26,511 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-300,457 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-324,318 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
48,541 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
55,183 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
35,881 GBP2022-12-31
51,395 GBP2021-12-31
Land and buildings
45,740 GBP2022-12-31
44,792 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,424,962 GBP2022-12-31
1,915,622 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
29,348 GBP2021-12-31
Other Debtors
Current
5,894 GBP2022-12-31
2,493 GBP2021-12-31
Prepayments/Accrued Income
Current
202,353 GBP2022-12-31
16,204 GBP2021-12-31
Trade Creditors/Trade Payables
Current
220,870 GBP2022-12-31
185,595 GBP2021-12-31
Amounts owed to group undertakings
Current
109,510 GBP2022-12-31
66,369 GBP2021-12-31
Corporation Tax Payable
Current
69,657 GBP2021-12-31
Taxation/Social Security Payable
Current
631,837 GBP2022-12-31
904,190 GBP2021-12-31
Other Creditors
Current
73,354 GBP2022-12-31
84,962 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
405,086 GBP2022-12-31
313,285 GBP2021-12-31
Creditors
Current
1,440,657 GBP2022-12-31
1,624,058 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-12-31
100 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,080 GBP2022-12-31
80,080 GBP2021-12-31
Between one and five year
63,899 GBP2022-12-31
143,760 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,979 GBP2022-12-31
223,840 GBP2021-12-31