Average Number of Employees
23722023-01-01 ~ 2023-12-31
25212022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
83,753 GBP2023-12-31
Property, Plant & Equipment
108,749 GBP2023-12-31
111,295 GBP2022-12-31
Fixed Assets - Investments
201,441 GBP2023-12-31
201,441 GBP2022-12-31
Fixed Assets
393,943 GBP2023-12-31
312,736 GBP2022-12-31
Total Inventories
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Debtors
11,007,620 GBP2023-12-31
10,480,238 GBP2022-12-31
Cash at bank and in hand
156,551 GBP2023-12-31
104,773 GBP2022-12-31
Current Assets
11,179,171 GBP2023-12-31
10,600,011 GBP2022-12-31
Net Current Assets/Liabilities
668,599 GBP2023-12-31
775,006 GBP2022-12-31
Total Assets Less Current Liabilities
1,062,542 GBP2023-12-31
1,087,742 GBP2022-12-31
Creditors
Non-current
-64,583 GBP2023-12-31
-127,083 GBP2022-12-31
Net Assets/Liabilities
992,905 GBP2023-12-31
955,605 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
992,805 GBP2023-12-31
955,505 GBP2022-12-31
900,252 GBP2021-12-31
Equity
992,905 GBP2023-12-31
955,605 GBP2022-12-31
900,352 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
37,300 GBP2023-01-01 ~ 2023-12-31
57,503 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
37,300 GBP2023-01-01 ~ 2023-12-31
57,503 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
88,838 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
487,432 GBP2023-12-31
455,176 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
378,683 GBP2023-12-31
343,881 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
34,802 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
108,749 GBP2023-12-31
111,295 GBP2022-12-31
Investments in Group Undertakings
101,441 GBP2023-12-31
101,441 GBP2022-12-31
Amounts invested in assets
201,441 GBP2023-12-31
201,441 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
101,441 GBP2022-12-31
Merchandise
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,110,658 GBP2023-12-31
9,344,334 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
484,087 GBP2023-12-31
547,202 GBP2022-12-31
Other Debtors
Current
84,131 GBP2023-12-31
114,931 GBP2022-12-31
Prepayments/Accrued Income
Current
279,411 GBP2023-12-31
228,848 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,007,620 GBP2023-12-31
10,480,238 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
161,126 GBP2023-12-31
224,859 GBP2022-12-31
Corporation Tax Payable
Current
7,263 GBP2023-12-31
34,694 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,158,847 GBP2023-12-31
893,696 GBP2022-12-31
Other Creditors
Current
868,859 GBP2023-12-31
737,252 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
882,592 GBP2023-12-31
955,125 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
64,583 GBP2023-12-31
127,083 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Non-current, Between one and two years
64,583 GBP2023-12-31
50,000 GBP2022-12-31
Non-current, Between two and five year
77,083 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,735 GBP2023-12-31
126,450 GBP2022-12-31
Between one and five year
125,834 GBP2023-12-31
192,254 GBP2022-12-31
All periods
208,569 GBP2023-12-31
318,704 GBP2022-12-31
Total Borrowings
Secured
5,127,983 GBP2023-12-31
4,858,835 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,054 GBP2023-12-31
5,054 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
37,300 GBP2023-01-01 ~ 2023-12-31