Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
26,091,091 GBP2023-05-01 ~ 2024-04-30
23,409,226 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
19,459,191 GBP2023-05-01 ~ 2024-04-30
17,924,385 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
6,631,900 GBP2023-05-01 ~ 2024-04-30
5,484,841 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,008,416 GBP2023-05-01 ~ 2024-04-30
1,704,249 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
4,657,585 GBP2023-05-01 ~ 2024-04-30
3,813,092 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
1,709 GBP2023-05-01 ~ 2024-04-30
269 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
2,201 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
4,657,093 GBP2023-05-01 ~ 2024-04-30
3,813,361 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,170,187 GBP2023-05-01 ~ 2024-04-30
743,094 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
3,486,906 GBP2023-05-01 ~ 2024-04-30
3,070,267 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
3,486,906 GBP2023-05-01 ~ 2024-04-30
3,070,267 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
43,705 GBP2024-04-30
30,340 GBP2023-04-30
Debtors
3,732,547 GBP2024-04-30
3,179,045 GBP2023-04-30
Cash at bank and in hand
6,297,465 GBP2024-04-30
4,942,757 GBP2023-04-30
Current Assets
10,030,012 GBP2024-04-30
8,121,802 GBP2023-04-30
Creditors
Current
4,362,806 GBP2024-04-30
3,932,071 GBP2023-04-30
Net Current Assets/Liabilities
5,667,206 GBP2024-04-30
4,189,731 GBP2023-04-30
Total Assets Less Current Liabilities
5,710,911 GBP2024-04-30
4,220,071 GBP2023-04-30
Net Assets/Liabilities
5,701,186 GBP2024-04-30
4,214,280 GBP2023-04-30
Equity
Called up share capital
80 GBP2024-04-30
80 GBP2023-04-30
80 GBP2022-04-30
Capital redemption reserve
20 GBP2024-04-30
20 GBP2023-04-30
20 GBP2022-04-30
Retained earnings (accumulated losses)
5,701,086 GBP2024-04-30
4,214,180 GBP2023-04-30
2,751,913 GBP2022-04-30
Equity
5,701,186 GBP2024-04-30
4,214,280 GBP2023-04-30
2,752,013 GBP2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,486,906 GBP2023-05-01 ~ 2024-04-30
3,070,267 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-05-01 ~ 2024-04-30
-1,608,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,000,000 GBP2023-05-01 ~ 2024-04-30
-1,608,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
1,541,420 GBP2023-05-01 ~ 2024-04-30
1,366,259 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
160,062 GBP2023-05-01 ~ 2024-04-30
151,036 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
40,100 GBP2023-05-01 ~ 2024-04-30
31,671 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,741,582 GBP2023-05-01 ~ 2024-04-30
1,548,966 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
382023-05-01 ~ 2024-04-30
352022-05-01 ~ 2023-04-30
Director Remuneration
263,570 GBP2023-05-01 ~ 2024-04-30
263,084 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,741 GBP2023-05-01 ~ 2024-04-30
18,426 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
19,175 GBP2023-05-01 ~ 2024-04-30
10,000 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
1,166,036 GBP2023-05-01 ~ 2024-04-30
744,813 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
1,164,273 GBP2023-05-01 ~ 2024-04-30
743,338 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Computers
144,909 GBP2024-04-30
108,803 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
101,204 GBP2024-04-30
78,463 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
22,741 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Computers
43,705 GBP2024-04-30
30,340 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
3,253,063 GBP2024-04-30
2,715,387 GBP2023-04-30
Other Debtors
Current
3,153 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
85,455 GBP2024-04-30
68,031 GBP2023-04-30
Prepayments
Current
390,018 GBP2024-04-30
392,474 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,732,547 GBP2024-04-30
3,179,045 GBP2023-04-30
Trade Creditors/Trade Payables
Current
3,367,559 GBP2024-04-30
3,127,251 GBP2023-04-30
Corporation Tax Payable
Current
574,536 GBP2024-04-30
384,813 GBP2023-04-30
Other Taxation & Social Security Payable
Current
2,859 GBP2024-04-30
41,040 GBP2023-04-30
Other Creditors
Current
130,368 GBP2024-04-30
89,373 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,119 GBP2024-04-30
12,299 GBP2023-04-30
Between one and five year
54,287 GBP2024-04-30
27,091 GBP2023-04-30
All periods
95,406 GBP2024-04-30
39,390 GBP2023-04-30
Total Borrowings
Secured
11,359 GBP2024-04-30
4,790 GBP2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
10,926 GBP2024-04-30
7,774 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,725 GBP2024-04-30
5,791 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
3,486,906 GBP2023-05-01 ~ 2024-04-30