Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Intangible Assets
8,022 GBP2021-03-31
Property, Plant & Equipment
60,900 GBP2021-03-31
52,638 GBP2020-03-31
Fixed Assets
68,922 GBP2021-03-31
52,638 GBP2020-03-31
Total Inventories
78,306 GBP2021-03-31
20,547 GBP2020-03-31
Debtors
134,526 GBP2021-03-31
89,734 GBP2020-03-31
Cash at bank and in hand
84,921 GBP2021-03-31
57,808 GBP2020-03-31
Current Assets
297,753 GBP2021-03-31
168,089 GBP2020-03-31
Creditors
Current
259,843 GBP2021-03-31
167,058 GBP2020-03-31
Net Current Assets/Liabilities
37,910 GBP2021-03-31
1,031 GBP2020-03-31
Total Assets Less Current Liabilities
106,832 GBP2021-03-31
53,669 GBP2020-03-31
Net Assets/Liabilities
-21,728 GBP2021-03-31
35,348 GBP2020-03-31
Equity
Called up share capital
4 GBP2021-03-31
4 GBP2020-03-31
Retained earnings (accumulated losses)
-21,732 GBP2021-03-31
35,344 GBP2020-03-31
Equity
-21,728 GBP2021-03-31
35,348 GBP2020-03-31
Average Number of Employees
72020-04-01 ~ 2021-03-31
72019-04-01 ~ 2020-03-31
Intangible Assets - Gross Cost
Development expenditure
38,434 GBP2021-03-31
30,197 GBP2020-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
30,412 GBP2021-03-31
30,197 GBP2020-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
215 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Development expenditure
8,022 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
4,183 GBP2021-03-31
4,183 GBP2020-03-31
Improvements to leasehold property
109,860 GBP2021-03-31
104,567 GBP2020-03-31
Plant and equipment
46,810 GBP2021-03-31
38,852 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
4,183 GBP2021-03-31
4,183 GBP2020-03-31
Improvements to leasehold property
93,622 GBP2021-03-31
89,443 GBP2020-03-31
Plant and equipment
19,574 GBP2021-03-31
13,269 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,179 GBP2020-04-01 ~ 2021-03-31
Plant and equipment
6,305 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Improvements to leasehold property
16,238 GBP2021-03-31
15,124 GBP2020-03-31
Plant and equipment
27,236 GBP2021-03-31
25,583 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
50,083 GBP2021-03-31
49,111 GBP2020-03-31
Motor vehicles
7,638 GBP2021-03-31
6,738 GBP2020-03-31
Computers
40,138 GBP2021-03-31
32,758 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
258,712 GBP2021-03-31
236,209 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
43,866 GBP2021-03-31
41,906 GBP2020-03-31
Motor vehicles
6,629 GBP2021-03-31
6,592 GBP2020-03-31
Computers
29,938 GBP2021-03-31
28,178 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,812 GBP2021-03-31
183,571 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,960 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
37 GBP2020-04-01 ~ 2021-03-31
Computers
1,760 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,241 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Furniture and fittings
6,217 GBP2021-03-31
7,205 GBP2020-03-31
Motor vehicles
1,009 GBP2021-03-31
146 GBP2020-03-31
Computers
10,200 GBP2021-03-31
4,580 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
16,455 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
4,388 GBP2021-03-31
1,097 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
3,291 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
12,067 GBP2021-03-31
15,358 GBP2020-03-31
Merchandise
20,661 GBP2021-03-31
15,212 GBP2020-03-31
Value of work in progress
57,645 GBP2021-03-31
5,335 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
41,416 GBP2021-03-31
42,963 GBP2020-03-31
Other Debtors
Current
5,161 GBP2021-03-31
4,038 GBP2020-03-31
Prepayments/Accrued Income
Current
1,126 GBP2021-03-31
Prepayments
Current
9,632 GBP2021-03-31
1,956 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
134,526 GBP2021-03-31
89,734 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
16,108 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
2,209 GBP2021-03-31
2,209 GBP2020-03-31
Trade Creditors/Trade Payables
Current
43,675 GBP2021-03-31
43,603 GBP2020-03-31
Corporation Tax Payable
Current
4,515 GBP2021-03-31
28,228 GBP2020-03-31
Other Taxation & Social Security Payable
Current
6,246 GBP2021-03-31
6,868 GBP2020-03-31
Amount of value-added tax that is payable
8,988 GBP2021-03-31
5,766 GBP2020-03-31
Other Creditors
Current
1,621 GBP2021-03-31
1,281 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
172,379 GBP2021-03-31
76,292 GBP2020-03-31
Accrued Liabilities
Current
4,102 GBP2021-03-31
2,811 GBP2020-03-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
109,392 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
10,846 GBP2021-03-31
13,055 GBP2020-03-31
Bank Borrowings
Secured
125,500 GBP2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,322 GBP2021-03-31
5,266 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,322 GBP2021-03-31
5,266 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2021-03-31