47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Average Number of Employees
452024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Turnover/Revenue
15,990,707 GBP2024-01-01 ~ 2024-12-31
15,181,415 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,521,503 GBP2024-01-01 ~ 2024-12-31
-8,958,636 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,469,204 GBP2024-01-01 ~ 2024-12-31
6,222,779 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-5,101,935 GBP2024-01-01 ~ 2024-12-31
-4,526,740 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,367,269 GBP2024-01-01 ~ 2024-12-31
2,169,747 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
238,311 GBP2024-01-01 ~ 2024-12-31
103,871 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,533,088 GBP2024-01-01 ~ 2024-12-31
2,208,056 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
8,406,917 GBP2024-12-31
7,396,490 GBP2023-12-31
5,886,852 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,146,649 GBP2024-01-01 ~ 2024-12-31
1,613,535 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-136,222 GBP2024-01-01 ~ 2024-12-31
-103,897 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,189,920 GBP2024-12-31
1,180,653 GBP2023-12-31
Investment Property
1,760,000 GBP2024-12-31
1,760,000 GBP2023-12-31
Fixed Assets
2,949,920 GBP2024-12-31
2,940,653 GBP2023-12-31
Total Inventories
571,296 GBP2024-12-31
1,066,861 GBP2023-12-31
Debtors
Current
4,217,937 GBP2024-12-31
3,636,863 GBP2023-12-31
Cash at bank and in hand
5,991,726 GBP2024-12-31
6,855,322 GBP2023-12-31
Current Assets
10,780,959 GBP2024-12-31
11,559,046 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,985,867 GBP2023-12-31
Net Current Assets/Liabilities
5,611,496 GBP2024-12-31
5,573,179 GBP2023-12-31
Total Assets Less Current Liabilities
8,561,416 GBP2024-12-31
8,513,832 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-965,221 GBP2023-12-31
Net Assets/Liabilities
8,407,418 GBP2024-12-31
7,396,991 GBP2023-12-31
Equity
Called up share capital
501 GBP2024-12-31
501 GBP2023-12-31
Equity
8,407,418 GBP2024-12-31
7,396,991 GBP2023-12-31
Profit/Loss
1,533,088 GBP2024-01-01 ~ 2024-12-31
2,208,056 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
63,511 GBP2024-01-01 ~ 2024-12-31
79,535 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
5,991,726 GBP2024-12-31
6,855,322 GBP2023-12-31
6,393,194 GBP2023-01-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
12,000 GBP2024-01-01 ~ 2024-12-31
10,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,076,271 GBP2024-01-01 ~ 2024-12-31
2,809,738 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
349,382 GBP2024-01-01 ~ 2024-12-31
316,493 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,725,584 GBP2024-01-01 ~ 2024-12-31
3,160,039 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
844,366 GBP2024-01-01 ~ 2024-12-31
671,211 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,378 GBP2024-01-01 ~ 2024-12-31
131,259 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
383,272 GBP2024-01-01 ~ 2024-12-31
552,014 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
136,222 GBP2024-01-01 ~ 2024-12-31
103,897 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
16,800 GBP2024-12-31
16,800 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
16,800 GBP2024-12-31
16,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,041,367 GBP2024-12-31
1,041,367 GBP2023-12-31
Other
564,963 GBP2024-12-31
522,896 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,125,207 GBP2024-12-31
2,076,420 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Other
-23,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-23,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
895,767 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
63,511 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-23,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-23,992 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
422,681 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
935,286 GBP2024-12-31
Property, Plant & Equipment
Buildings
1,041,367 GBP2024-12-31
1,041,367 GBP2023-12-31
Other
142,282 GBP2024-12-31
132,772 GBP2023-12-31
Land and buildings
1,047,639 GBP2024-12-31
1,047,881 GBP2023-12-31
Raw materials and consumables
571,296 GBP2024-12-31
1,066,861 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
62,065 GBP2024-12-31
29,869 GBP2023-12-31
Other Debtors
Current
4,036,954 GBP2024-12-31
3,445,286 GBP2023-12-31
Prepayments/Accrued Income
Current
118,918 GBP2024-12-31
161,708 GBP2023-12-31
Bank Borrowings
Current
965,217 GBP2024-12-31
62,887 GBP2023-12-31
Trade Creditors/Trade Payables
Current
303,983 GBP2024-12-31
393,512 GBP2023-12-31
Taxation/Social Security Payable
Current
1,067,253 GBP2024-12-31
977,497 GBP2023-12-31
Other Creditors
Current
9,097 GBP2024-12-31
24,263 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
43,875 GBP2024-12-31
83,758 GBP2023-12-31
Creditors
Current
5,169,463 GBP2024-12-31
5,985,867 GBP2023-12-31
Bank Borrowings
Non-current
965,221 GBP2023-12-31
Creditors
Non-current
965,221 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
62,887 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
62,887 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
965,221 GBP2023-12-31
Total Borrowings
965,217 GBP2024-12-31
1,028,108 GBP2023-12-31
Net Deferred Tax Liability/Asset
-153,998 GBP2024-12-31
-151,620 GBP2023-12-31
-20,361 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,378 GBP2024-01-01 ~ 2024-12-31
-131,259 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,739 GBP2024-12-31
-20,361 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-12-31
500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
242,102 GBP2024-12-31
429,297 GBP2023-12-31
Between one and five year
533,589 GBP2024-12-31
697,961 GBP2023-12-31
More than five year
644,833 GBP2024-12-31
719,833 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,420,524 GBP2024-12-31
1,847,091 GBP2023-12-31