Intangible Assets
23,588 GBP2025-06-30
6,874 GBP2024-06-30
Property, Plant & Equipment
334,774 GBP2025-06-30
334,774 GBP2024-06-30
382,007 GBP2023-06-30
Fixed Assets
358,362 GBP2025-06-30
388,881 GBP2024-06-30
Total Inventories
194,106 GBP2025-06-30
164,499 GBP2024-06-30
Debtors
851,413 GBP2025-06-30
1,192,819 GBP2024-06-30
Cash at bank and in hand
24,710 GBP2024-06-30
Current Assets
1,045,519 GBP2025-06-30
1,382,028 GBP2024-06-30
Creditors
Current
1,167,576 GBP2025-06-30
766,257 GBP2024-06-30
Net Current Assets/Liabilities
-122,057 GBP2025-06-30
615,771 GBP2024-06-30
Total Assets Less Current Liabilities
236,305 GBP2025-06-30
1,004,652 GBP2024-06-30
Creditors
Non-current
-85,655 GBP2025-06-30
-122,135 GBP2024-06-30
Net Assets/Liabilities
110,666 GBP2025-06-30
842,533 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
110,566 GBP2025-06-30
842,433 GBP2024-06-30
Equity
110,666 GBP2025-06-30
842,533 GBP2024-06-30
Average Number of Employees
382024-07-01 ~ 2025-06-30
372023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Other than goodwill
146,195 GBP2025-06-30
125,038 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
122,607 GBP2025-06-30
118,164 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
4,443 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Other than goodwill
23,588 GBP2025-06-30
6,874 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
945,122 GBP2025-06-30
925,259 GBP2024-06-30
Plant and equipment
1,662,980 GBP2025-06-30
1,630,930 GBP2024-06-30
Motor vehicles
64,990 GBP2025-06-30
64,990 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,673,092 GBP2025-06-30
2,621,179 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
854,235 GBP2025-06-30
838,104 GBP2024-06-30
Plant and equipment
1,445,104 GBP2025-06-30
1,375,083 GBP2024-06-30
Motor vehicles
38,979 GBP2025-06-30
25,986 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,338,318 GBP2025-06-30
2,239,173 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
16,131 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
70,021 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
12,993 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,145 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Improvements to leasehold property
90,887 GBP2025-06-30
Plant and equipment
217,876 GBP2025-06-30
Motor vehicles
26,011 GBP2025-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
107,298 GBP2025-06-30
Amounts falling due within one year, Current
121,343 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
144,573 GBP2025-06-30
125,536 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
599,542 GBP2025-06-30
Amounts falling due within one year, Current
945,940 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
851,413 GBP2025-06-30
Amounts falling due within one year, Current
1,192,819 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
32,653 GBP2025-06-30
33,842 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
24,156 GBP2025-06-30
31,685 GBP2024-06-30
Trade Creditors/Trade Payables
Current
855,689 GBP2025-06-30
653,001 GBP2024-06-30
Amounts owed to group undertakings
Current
5,000 GBP2024-06-30
Other Taxation & Social Security Payable
Current
-26,540 GBP2025-06-30
-44,430 GBP2024-06-30
Other Creditors
Current
281,618 GBP2025-06-30
87,159 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
85,655 GBP2025-06-30
122,135 GBP2024-06-30
Between one and five year, hire purchase agreements
122,135 GBP2024-06-30
hire purchase agreements
109,811 GBP2025-06-30
153,820 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
499,491 GBP2025-06-30
499,491 GBP2024-06-30
Between one and five year
580,374 GBP2025-06-30
1,079,865 GBP2024-06-30
All periods
1,079,865 GBP2025-06-30
1,579,356 GBP2024-06-30
Bank Borrowings
Secured
33,842 GBP2024-06-30
Total Borrowings
Secured
109,811 GBP2025-06-30
187,662 GBP2024-06-30