Intangible Assets
6,874 GBP2024-06-30
Property, Plant & Equipment
382,007 GBP2024-06-30
273,185 GBP2023-06-30
Fixed Assets
388,881 GBP2024-06-30
273,185 GBP2023-06-30
Total Inventories
164,499 GBP2024-06-30
146,842 GBP2023-06-30
Debtors
1,192,819 GBP2024-06-30
1,137,385 GBP2023-06-30
Cash at bank and in hand
24,710 GBP2024-06-30
223,602 GBP2023-06-30
Current Assets
1,382,028 GBP2024-06-30
1,507,829 GBP2023-06-30
Creditors
Current
766,257 GBP2024-06-30
823,613 GBP2023-06-30
Net Current Assets/Liabilities
615,771 GBP2024-06-30
684,216 GBP2023-06-30
Total Assets Less Current Liabilities
1,004,652 GBP2024-06-30
957,401 GBP2023-06-30
Net Assets/Liabilities
842,533 GBP2024-06-30
864,849 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
842,433 GBP2024-06-30
864,749 GBP2023-06-30
Equity
842,533 GBP2024-06-30
864,849 GBP2023-06-30
Average Number of Employees
372023-07-01 ~ 2024-06-30
362022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Other than goodwill
125,038 GBP2024-06-30
118,164 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
118,164 GBP2023-06-30
Intangible Assets
Other than goodwill
6,874 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
925,259 GBP2024-06-30
925,259 GBP2023-06-30
Plant and equipment
1,630,930 GBP2024-06-30
1,420,931 GBP2023-06-30
Motor vehicles
64,990 GBP2024-06-30
64,990 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,621,179 GBP2024-06-30
2,411,180 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
838,104 GBP2024-06-30
785,242 GBP2023-06-30
Plant and equipment
1,375,082 GBP2024-06-30
1,339,760 GBP2023-06-30
Motor vehicles
25,986 GBP2024-06-30
12,993 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,239,172 GBP2024-06-30
2,137,995 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
52,862 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
35,322 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
12,993 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,177 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
87,155 GBP2024-06-30
140,017 GBP2023-06-30
Plant and equipment
255,848 GBP2024-06-30
81,171 GBP2023-06-30
Motor vehicles
39,004 GBP2024-06-30
51,997 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
121,343 GBP2024-06-30
424,185 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
125,536 GBP2024-06-30
104,739 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
945,940 GBP2024-06-30
608,461 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,192,819 GBP2024-06-30
1,137,385 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
33,842 GBP2024-06-30
63,155 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
31,685 GBP2024-06-30
18,761 GBP2023-06-30
Trade Creditors/Trade Payables
Current
653,001 GBP2024-06-30
552,784 GBP2023-06-30
Amounts owed to group undertakings
Current
5,000 GBP2024-06-30
Other Taxation & Social Security Payable
Current
-44,430 GBP2024-06-30
121,352 GBP2023-06-30
Other Creditors
Current
87,159 GBP2024-06-30
67,561 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
33,623 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
122,135 GBP2024-06-30
18,945 GBP2023-06-30
Current, hire purchase agreements, Amounts falling due within one year
31,685 GBP2024-06-30
Between one and five year, hire purchase agreements
122,135 GBP2024-06-30
18,945 GBP2023-06-30
hire purchase agreements
153,820 GBP2024-06-30
37,706 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
499,491 GBP2024-06-30
646,064 GBP2023-06-30
Between one and five year
1,079,865 GBP2024-06-30
1,579,356 GBP2023-06-30
All periods
1,579,356 GBP2024-06-30
2,225,420 GBP2023-06-30
Bank Borrowings
Secured
33,842 GBP2024-06-30
96,778 GBP2023-06-30
Total Borrowings
Secured
187,662 GBP2024-06-30
134,484 GBP2023-06-30