Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
6,562,792 GBP2023-10-01 ~ 2024-09-30
6,054,430 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
3,769,993 GBP2023-10-01 ~ 2024-09-30
3,284,120 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,792,799 GBP2023-10-01 ~ 2024-09-30
2,770,310 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
3,089,954 GBP2023-10-01 ~ 2024-09-30
3,056,481 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-195,619 GBP2023-10-01 ~ 2024-09-30
-260,757 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-129,171 GBP2023-10-01 ~ 2024-09-30
92,842 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-66,448 GBP2023-10-01 ~ 2024-09-30
-353,599 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-66,448 GBP2023-10-01 ~ 2024-09-30
-353,599 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-66,448 GBP2023-10-01 ~ 2024-09-30
-353,599 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
9,788 GBP2024-09-30
13,289 GBP2023-09-30
Property, Plant & Equipment
16,471,466 GBP2024-09-30
16,521,577 GBP2023-09-30
Fixed Assets
16,481,254 GBP2024-09-30
16,534,866 GBP2023-09-30
Total Inventories
422,739 GBP2024-09-30
392,535 GBP2023-09-30
Debtors
561,325 GBP2024-09-30
515,990 GBP2023-09-30
Cash at bank and in hand
33,745 GBP2024-09-30
93,427 GBP2023-09-30
Current Assets
1,017,809 GBP2024-09-30
1,001,952 GBP2023-09-30
Creditors
Current
1,692,777 GBP2024-09-30
1,878,068 GBP2023-09-30
Net Current Assets/Liabilities
-674,968 GBP2024-09-30
-876,116 GBP2023-09-30
Total Assets Less Current Liabilities
15,806,286 GBP2024-09-30
15,658,750 GBP2023-09-30
Creditors
Non-current
8,518,585 GBP2024-09-30
8,304,601 GBP2023-09-30
Net Assets/Liabilities
7,287,701 GBP2024-09-30
7,354,149 GBP2023-09-30
Equity
Called up share capital
1,842,004 GBP2024-09-30
1,842,004 GBP2023-09-30
1,842,004 GBP2022-09-30
Revaluation reserve
358,146 GBP2024-09-30
358,146 GBP2023-09-30
358,146 GBP2022-09-30
Retained earnings (accumulated losses)
5,087,551 GBP2024-09-30
5,153,999 GBP2023-09-30
5,507,598 GBP2022-09-30
Equity
7,287,701 GBP2024-09-30
7,354,149 GBP2023-09-30
7,707,748 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-66,448 GBP2023-10-01 ~ 2024-09-30
-353,599 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
3,062,371 GBP2023-10-01 ~ 2024-09-30
2,810,701 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
301,637 GBP2023-10-01 ~ 2024-09-30
269,093 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,512 GBP2023-10-01 ~ 2024-09-30
55,337 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,431,520 GBP2023-10-01 ~ 2024-09-30
3,135,131 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
1292023-10-01 ~ 2024-09-30
1192022-10-01 ~ 2023-09-30
Director Remuneration
201,901 GBP2023-10-01 ~ 2024-09-30
236,527 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
182,135 GBP2023-10-01 ~ 2024-09-30
175,714 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
11,000 GBP2023-10-01 ~ 2024-09-30
10,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
19,012 GBP2023-09-30
Computer software
8,000 GBP2023-09-30
Intangible Assets - Gross Cost
27,012 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
11,407 GBP2024-09-30
9,506 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
17,224 GBP2024-09-30
13,723 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,901 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
3,501 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
7,605 GBP2024-09-30
9,506 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
15,515,000 GBP2024-09-30
15,515,000 GBP2023-09-30
Improvements to leasehold property
164,835 GBP2024-09-30
150,878 GBP2023-09-30
Plant and equipment
418,971 GBP2024-09-30
374,619 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,636 GBP2024-09-30
5,602 GBP2023-09-30
Plant and equipment
357,770 GBP2024-09-30
342,297 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,034 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
15,473 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
15,515,000 GBP2024-09-30
15,515,000 GBP2023-09-30
Improvements to leasehold property
155,199 GBP2024-09-30
145,276 GBP2023-09-30
Plant and equipment
61,201 GBP2024-09-30
32,322 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,030,063 GBP2024-09-30
1,970,072 GBP2023-09-30
Motor vehicles
53,255 GBP2024-09-30
53,255 GBP2023-09-30
Computers
188,037 GBP2024-09-30
174,313 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
18,370,161 GBP2024-09-30
18,238,137 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,316,495 GBP2024-09-30
1,175,867 GBP2023-09-30
Motor vehicles
47,094 GBP2024-09-30
43,202 GBP2023-09-30
Computers
167,700 GBP2024-09-30
149,592 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,898,695 GBP2024-09-30
1,716,560 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
140,628 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
3,892 GBP2023-10-01 ~ 2024-09-30
Computers
18,108 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
182,135 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
713,568 GBP2024-09-30
794,205 GBP2023-09-30
Motor vehicles
6,161 GBP2024-09-30
10,053 GBP2023-09-30
Computers
20,337 GBP2024-09-30
24,721 GBP2023-09-30
Merchandise
422,739 GBP2024-09-30
392,535 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
19,489 GBP2024-09-30
38,492 GBP2023-09-30
Other Debtors
Current
136,862 GBP2024-09-30
144,885 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
5,181 GBP2024-09-30
Prepayments/Accrued Income
Current
130,714 GBP2024-09-30
63,534 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
292,246 GBP2024-09-30
Current, Amounts falling due within one year
246,911 GBP2023-09-30
Other Debtors
Non-current
269,079 GBP2024-09-30
269,079 GBP2023-09-30
Trade Creditors/Trade Payables
Current
337,757 GBP2024-09-30
273,923 GBP2023-09-30
Other Taxation & Social Security Payable
Current
77,467 GBP2024-09-30
69,486 GBP2023-09-30
Other Creditors
Current
1,277,553 GBP2024-09-30
1,517,495 GBP2023-09-30
Non-current
7,967,541 GBP2024-09-30
7,967,541 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,253 GBP2024-09-30
17,989 GBP2023-09-30
Between one and five year
31,691 GBP2024-09-30
5,400 GBP2023-09-30
All periods
50,944 GBP2024-09-30
23,389 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,842,004 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-66,448 GBP2023-10-01 ~ 2024-09-30