Average Number of Employees
672022-11-01 ~ 2023-10-31
662021-11-01 ~ 2022-10-31
Intangible Assets
344,912 GBP2023-10-31
188,485 GBP2022-10-31
Property, Plant & Equipment
104,185 GBP2023-10-31
56,929 GBP2022-10-31
Fixed Assets - Investments
30,102 GBP2023-10-31
30,101 GBP2022-10-31
Fixed Assets
479,199 GBP2023-10-31
275,515 GBP2022-10-31
Debtors
Non-current
815,520 GBP2023-10-31
863,586 GBP2022-10-31
Current
2,447,592 GBP2023-10-31
3,034,206 GBP2022-10-31
Cash at bank and in hand
7,172,624 GBP2023-10-31
9,717,864 GBP2022-10-31
Current Assets
10,435,736 GBP2023-10-31
13,615,656 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-4,789,057 GBP2023-10-31
-6,457,793 GBP2022-10-31
Net Current Assets/Liabilities
5,646,679 GBP2023-10-31
7,157,863 GBP2022-10-31
Total Assets Less Current Liabilities
6,125,878 GBP2023-10-31
7,433,378 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-11,500 GBP2023-10-31
-1,564,953 GBP2022-10-31
Net Assets/Liabilities
6,114,378 GBP2023-10-31
5,868,425 GBP2022-10-31
Equity
Called up share capital
1,239,647 GBP2023-10-31
1,239,647 GBP2022-10-31
1,239,647 GBP2021-11-01
Share premium
1,477,508 GBP2023-10-31
1,477,508 GBP2022-10-31
1,477,508 GBP2021-11-01
Retained earnings (accumulated losses)
3,397,223 GBP2023-10-31
3,151,270 GBP2022-10-31
-322,825 GBP2021-11-01
Equity
6,114,378 GBP2023-10-31
5,868,425 GBP2022-10-31
2,416,160 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
245,953 GBP2022-11-01 ~ 2023-10-31
3,474,095 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
245,953 GBP2022-11-01 ~ 2023-10-31
3,474,095 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
84,500 GBP2023-10-31
84,500 GBP2022-10-31
Development expenditure
1,570,851 GBP2023-10-31
1,308,382 GBP2022-10-31
Goodwill
256,148 GBP2023-10-31
208,169 GBP2022-10-31
Intangible Assets - Gross Cost
1,911,499 GBP2023-10-31
1,601,051 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
84,500 GBP2023-10-31
67,600 GBP2022-10-31
Development expenditure
1,264,578 GBP2023-10-31
1,136,797 GBP2022-10-31
Goodwill
217,509 GBP2023-10-31
208,169 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,566,587 GBP2023-10-31
1,412,566 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
154,113 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Development expenditure
306,273 GBP2023-10-31
171,585 GBP2022-10-31
Goodwill
38,639 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
16,900 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Office equipment
691 GBP2023-10-31
520 GBP2022-10-31
Computers
26,529 GBP2023-10-31
1,106 GBP2022-10-31
Other
178,970 GBP2023-10-31
113,916 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
206,190 GBP2023-10-31
115,542 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Computers
-959 GBP2022-11-01 ~ 2023-10-31
Other
-9,860 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-10,950 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
173 GBP2022-10-31
Computers
977 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
58,613 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
208 GBP2022-11-01 ~ 2023-10-31
Computers, Owned/Freehold
6,546 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
54,342 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-959 GBP2022-11-01 ~ 2023-10-31
Other
-9,860 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,950 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
250 GBP2023-10-31
Computers
6,564 GBP2023-10-31
Other
95,191 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,005 GBP2023-10-31
Property, Plant & Equipment
Office equipment
441 GBP2023-10-31
347 GBP2022-10-31
Computers
19,965 GBP2023-10-31
129 GBP2022-10-31
Other
83,779 GBP2023-10-31
56,453 GBP2022-10-31
Investments in Subsidiaries
30,102 GBP2023-10-31
30,101 GBP2022-10-31
Other Debtors
Non-current
758,934 GBP2023-10-31
802,671 GBP2022-10-31
Current
1,179,484 GBP2023-10-31
1,935,342 GBP2022-10-31
Prepayments/Accrued Income
Current
1,122,704 GBP2023-10-31
891,919 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
145,404 GBP2023-10-31
206,945 GBP2022-10-31
Bank Borrowings
Current
375,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,141,078 GBP2023-10-31
1,610,122 GBP2022-10-31
Amounts owed to group undertakings
Current
39,894 GBP2023-10-31
204,779 GBP2022-10-31
Corporation Tax Payable
Current
564,777 GBP2022-10-31
Taxation/Social Security Payable
Current
49,775 GBP2023-10-31
45,242 GBP2022-10-31
Other Creditors
Current
39,654 GBP2023-10-31
174,331 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
3,473,836 GBP2023-10-31
3,367,182 GBP2022-10-31
Creditors
Current
4,789,057 GBP2023-10-31
6,457,793 GBP2022-10-31
Bank Borrowings
Non-current
656,105 GBP2022-10-31
Amounts owed to group undertakings
Non-current
889,899 GBP2022-10-31
Creditors
Non-current
11,500 GBP2023-10-31
1,564,953 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
375,000 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
375,000 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
375,000 GBP2022-10-31
Non-current, Between two and five year
281,105 GBP2022-10-31
Total Borrowings
1,031,105 GBP2022-10-31
Net Deferred Tax Liability/Asset
56,586 GBP2023-10-31
60,915 GBP2022-10-31
513,257 GBP2021-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-4,329 GBP2022-11-01 ~ 2023-10-31
-452,342 GBP2021-11-01 ~ 2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
739,461 shares2023-10-31
739,461 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380,936 shares2023-10-31
380,936 shares2022-10-31
Par Value of Share
Class 2 ordinary share
1.002022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
119,250 shares2023-10-31
119,250 shares2022-10-31
Par Value of Share
Class 3 ordinary share
1.002022-11-01 ~ 2023-10-31