Average Number of Employees
762023-11-01 ~ 2024-10-31
672022-11-01 ~ 2023-10-31
Intangible Assets
417,530 GBP2024-10-31
344,912 GBP2023-10-31
Property, Plant & Equipment
100,701 GBP2024-10-31
104,185 GBP2023-10-31
Fixed Assets - Investments
102 GBP2024-10-31
30,102 GBP2023-10-31
Fixed Assets
518,333 GBP2024-10-31
479,199 GBP2023-10-31
Debtors
Non-current
700,074 GBP2024-10-31
815,520 GBP2023-10-31
Current
3,117,126 GBP2024-10-31
2,275,954 GBP2023-10-31
Cash at bank and in hand
9,260,433 GBP2024-10-31
7,344,262 GBP2023-10-31
Current Assets
13,077,633 GBP2024-10-31
10,435,736 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-4,722,357 GBP2024-10-31
Net Current Assets/Liabilities
8,355,276 GBP2024-10-31
5,646,679 GBP2023-10-31
Total Assets Less Current Liabilities
8,873,609 GBP2024-10-31
6,125,878 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-20,435 GBP2024-10-31
Equity
Called up share capital
1,239,647 GBP2024-10-31
1,239,647 GBP2023-10-31
1,239,647 GBP2022-11-01
Share premium
1,477,508 GBP2024-10-31
1,477,508 GBP2023-10-31
1,477,508 GBP2022-11-01
Retained earnings (accumulated losses)
6,136,019 GBP2024-10-31
3,397,223 GBP2023-10-31
3,151,270 GBP2022-11-01
Equity
8,853,174 GBP2024-10-31
6,114,378 GBP2023-10-31
5,868,425 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
2,738,796 GBP2023-11-01 ~ 2024-10-31
245,953 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
2,738,796 GBP2023-11-01 ~ 2024-10-31
245,953 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
84,500 GBP2024-10-31
84,500 GBP2023-10-31
Development expenditure
1,861,126 GBP2024-10-31
1,570,851 GBP2023-10-31
Goodwill
256,148 GBP2024-10-31
256,148 GBP2023-10-31
Intangible Assets - Gross Cost
2,201,774 GBP2024-10-31
1,911,499 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
84,500 GBP2024-10-31
84,500 GBP2023-10-31
Development expenditure
1,479,571 GBP2024-10-31
1,264,578 GBP2023-10-31
Goodwill
220,173 GBP2024-10-31
217,509 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
1,784,244 GBP2024-10-31
1,566,587 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
217,657 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Development expenditure
381,555 GBP2024-10-31
306,273 GBP2023-10-31
Goodwill
35,975 GBP2024-10-31
38,639 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Office equipment
38,907 GBP2024-10-31
691 GBP2023-10-31
Computers
42,266 GBP2024-10-31
26,529 GBP2023-10-31
Other
178,970 GBP2024-10-31
178,970 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
260,143 GBP2024-10-31
206,190 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
250 GBP2023-10-31
Computers
6,564 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
102,005 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,445 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
57,437 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
6,099 GBP2024-10-31
Computers
18,009 GBP2024-10-31
Other
135,334 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,442 GBP2024-10-31
Property, Plant & Equipment
Office equipment
32,808 GBP2024-10-31
441 GBP2023-10-31
Computers
24,257 GBP2024-10-31
19,965 GBP2023-10-31
Other
43,636 GBP2024-10-31
83,779 GBP2023-10-31
Investments in Subsidiaries
102 GBP2024-10-31
30,102 GBP2023-10-31
Other Debtors
Non-current
639,654 GBP2024-10-31
758,934 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
586,356 GBP2024-10-31
Other Debtors
Current
980,353 GBP2024-10-31
1,007,846 GBP2023-10-31
Prepayments/Accrued Income
Current
1,550,417 GBP2024-10-31
1,122,704 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
145,404 GBP2023-10-31
Cash and Cash Equivalents
9,260,433 GBP2024-10-31
7,344,262 GBP2023-10-31
Trade Creditors/Trade Payables
Current
831,812 GBP2024-10-31
1,141,078 GBP2023-10-31
Amounts owed to group undertakings
Current
23,342 GBP2024-10-31
39,894 GBP2023-10-31
Corporation Tax Payable
Current
464,464 GBP2024-10-31
Taxation/Social Security Payable
Current
74,709 GBP2024-10-31
49,775 GBP2023-10-31
Other Creditors
Current
97,719 GBP2024-10-31
39,654 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
2,775,056 GBP2024-10-31
3,473,836 GBP2023-10-31
Creditors
Current
4,722,357 GBP2024-10-31
4,789,057 GBP2023-10-31
Non-current
20,435 GBP2024-10-31
11,500 GBP2023-10-31
Net Deferred Tax Liability/Asset
60,420 GBP2024-10-31
56,586 GBP2023-10-31
60,915 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,834 GBP2023-11-01 ~ 2024-10-31
-4,329 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
739,461 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
380,936 shares2023-10-31
Par Value of Share
Class 2 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
119,250 shares2023-10-31
Par Value of Share
Class 3 ordinary share
1.002023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,239,647 shares2024-10-31
Par Value of Share
Class 4 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,850 GBP2024-10-31
58,565 GBP2023-10-31
Between one and five year
52,965 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
58,850 GBP2024-10-31
111,530 GBP2023-10-31