Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
82,308 GBP2024-12-31
94,067 GBP2023-12-31
Property, Plant & Equipment
606,902 GBP2024-12-31
660,940 GBP2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
550,000 GBP2023-12-31
Fixed Assets
689,212 GBP2024-12-31
1,305,007 GBP2023-12-31
Debtors
437,643 GBP2024-12-31
467,014 GBP2023-12-31
Cash at bank and in hand
488,421 GBP2024-12-31
239,819 GBP2023-12-31
Current Assets
926,064 GBP2024-12-31
706,833 GBP2023-12-31
Creditors
Current
448,809 GBP2024-12-31
872,202 GBP2023-12-31
Net Current Assets/Liabilities
477,255 GBP2024-12-31
-165,369 GBP2023-12-31
Total Assets Less Current Liabilities
1,166,467 GBP2024-12-31
1,139,638 GBP2023-12-31
Creditors
Non-current
-11,866 GBP2024-12-31
-47,827 GBP2023-12-31
Net Assets/Liabilities
1,024,026 GBP2024-12-31
959,676 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
1,024,024 GBP2024-12-31
959,674 GBP2023-12-31
Equity
1,024,026 GBP2024-12-31
959,676 GBP2023-12-31
Average Number of Employees
1652024-01-01 ~ 2024-12-31
1462023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
267,583 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
185,275 GBP2024-12-31
173,516 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
11,759 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
82,308 GBP2024-12-31
94,067 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
347,448 GBP2024-12-31
347,448 GBP2023-12-31
Improvements to leasehold property
258,532 GBP2024-12-31
276,976 GBP2023-12-31
Furniture and fittings
212,182 GBP2024-12-31
186,138 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
26,724 GBP2024-12-31
17,816 GBP2023-12-31
Improvements to leasehold property
140,711 GBP2024-12-31
133,958 GBP2023-12-31
Furniture and fittings
147,455 GBP2024-12-31
133,338 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,908 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
12,428 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,117 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
320,724 GBP2024-12-31
329,632 GBP2023-12-31
Improvements to leasehold property
117,821 GBP2024-12-31
143,018 GBP2023-12-31
Furniture and fittings
64,727 GBP2024-12-31
52,800 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
169,675 GBP2024-12-31
169,675 GBP2023-12-31
Computers
73,820 GBP2024-12-31
70,418 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,061,657 GBP2024-12-31
1,050,655 GBP2023-12-31
Property, Plant & Equipment - Disposals
-18,444 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
78,588 GBP2024-12-31
54,080 GBP2023-12-31
Computers
61,277 GBP2024-12-31
50,523 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
454,755 GBP2024-12-31
389,715 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
24,508 GBP2024-01-01 ~ 2024-12-31
Computers
10,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,715 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
91,087 GBP2024-12-31
115,595 GBP2023-12-31
Computers
12,543 GBP2024-12-31
19,895 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2 GBP2024-12-31
550,000 GBP2023-12-31
Investments in Group Undertakings
2 GBP2024-12-31
550,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
25,664 GBP2024-12-31
30,231 GBP2023-12-31
Other Debtors
Current
20,204 GBP2024-12-31
6,267 GBP2023-12-31
Prepayments/Accrued Income
Current
59,975 GBP2024-12-31
57,557 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
437,643 GBP2024-12-31
467,014 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
35,950 GBP2024-12-31
33,085 GBP2023-12-31
Trade Creditors/Trade Payables
Current
17,404 GBP2024-12-31
9,422 GBP2023-12-31
Amounts owed to group undertakings
Current
2 GBP2024-12-31
550,000 GBP2023-12-31
Corporation Tax Payable
Current
60,224 GBP2024-12-31
24,249 GBP2023-12-31
Other Taxation & Social Security Payable
Current
30,242 GBP2024-12-31
27,855 GBP2023-12-31
Other Creditors
Current
82,878 GBP2024-12-31
37,819 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
218,030 GBP2024-12-31
170,259 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,866 GBP2024-12-31
47,827 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
40,000 GBP2024-12-31
45,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31