(expand)Gross Profit/Loss
15,944,577 GBP2021-04-01 ~ 2022-03-31
5,693,008 GBP2020-04-01 ~ 2021-03-31
Administrative Expenses
-14,222,646 GBP2021-04-01 ~ 2022-03-31
-9,059,284 GBP2020-04-01 ~ 2021-03-31
Operating Profit/Loss
5,780,798 GBP2021-04-01 ~ 2022-03-31
-216,058 GBP2020-04-01 ~ 2021-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,141 GBP2021-04-01 ~ 2022-03-31
0 GBP2020-04-01 ~ 2021-03-31
Interest Payable/Similar Charges (Finance Costs)
-101,584 GBP2021-04-01 ~ 2022-03-31
-14,140 GBP2020-04-01 ~ 2021-03-31
Profit/Loss on Ordinary Activities Before Tax
5,893,334 GBP2021-04-01 ~ 2022-03-31
-260,198 GBP2020-04-01 ~ 2021-03-31
Profit/Loss
5,861,171 GBP2021-04-01 ~ 2022-03-31
-238,658 GBP2020-04-01 ~ 2021-03-31
Intangible Assets
Goodwill
91,628 GBP2022-03-31
106,900 GBP2021-03-31
Other
39,541 GBP2022-03-31
42,835 GBP2021-03-31
Intangible Assets
131,169 GBP2022-03-31
149,735 GBP2021-03-31
Property, Plant & Equipment
3,831,596 GBP2022-03-31
2,404,068 GBP2021-03-31
Fixed Assets - Investments
0 GBP2022-03-31
505 GBP2021-03-31
Fixed Assets
3,962,765 GBP2022-03-31
2,554,308 GBP2021-03-31
Total Inventories
401,176 GBP2022-03-31
255,064 GBP2021-03-31
Debtors
5,243,792 GBP2022-03-31
894,192 GBP2021-03-31
Cash at bank and in hand
3,705,102 GBP2022-03-31
3,620,575 GBP2021-03-31
Current Assets
9,350,070 GBP2022-03-31
4,769,831 GBP2021-03-31
Creditors
Current, Amounts falling due within one year
-4,654,232 GBP2022-03-31
-2,155,216 GBP2021-03-31
Net Current Assets/Liabilities
4,695,838 GBP2022-03-31
2,614,615 GBP2021-03-31
Total Assets Less Current Liabilities
8,658,603 GBP2022-03-31
5,168,923 GBP2021-03-31
Creditors
Non-current, Amounts falling due after one year
-1,741,598 GBP2022-03-31
-3,922,100 GBP2021-03-31
Net Assets/Liabilities
6,826,966 GBP2022-03-31
1,099,768 GBP2021-03-31
Equity
Called up share capital
1,040 GBP2022-03-31
1,081 GBP2021-03-31
1,076 GBP2020-03-31
Share premium
164,057 GBP2022-03-31
164,057 GBP2021-03-31
155,549 GBP2020-03-31
Capital redemption reserve
42 GBP2022-03-31
0 GBP2021-03-31
Retained earnings (accumulated losses)
6,661,827 GBP2022-03-31
934,630 GBP2021-03-31
1,173,288 GBP2020-03-31
Equity
6,826,966 GBP2022-03-31
1,099,768 GBP2021-03-31
1,329,913 GBP2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,861,171 GBP2021-04-01 ~ 2022-03-31
-238,658 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
Called up share capital
5 GBP2020-04-01 ~ 2021-03-31
Issue of Equity Instruments
8,513 GBP2020-04-01 ~ 2021-03-31
Audit Fees/Expenses
11,600 GBP2021-04-01 ~ 2022-03-31
15,750 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Depreciation Expense
485,382 GBP2021-04-01 ~ 2022-03-31
389,145 GBP2020-04-01 ~ 2021-03-31
Average Number of Employees
3102021-04-01 ~ 2022-03-31
2872020-04-01 ~ 2021-03-31
Wages/Salaries
7,942,998 GBP2021-04-01 ~ 2022-03-31
5,948,362 GBP2020-04-01 ~ 2021-03-31
Social Security Costs
664,971 GBP2021-04-01 ~ 2022-03-31
441,422 GBP2020-04-01 ~ 2021-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,752 GBP2021-04-01 ~ 2022-03-31
120,242 GBP2020-04-01 ~ 2021-03-31
Staff Costs/Employee Benefits Expense
8,748,721 GBP2021-04-01 ~ 2022-03-31
6,510,026 GBP2020-04-01 ~ 2021-03-31
Director Remuneration
432,150 GBP2021-04-01 ~ 2022-03-31
290,104 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-57,016 GBP2021-04-01 ~ 2022-03-31
-14,721 GBP2020-04-01 ~ 2021-03-31
Intangible Assets - Gross Cost
Goodwill
152,714 GBP2022-03-31
152,714 GBP2021-03-31
Development expenditure
53,778 GBP2022-03-31
51,414 GBP2021-03-31
Intangible Assets - Gross Cost
206,492 GBP2022-03-31
204,128 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
61,086 GBP2022-03-31
45,814 GBP2021-03-31
Development expenditure
14,237 GBP2022-03-31
8,579 GBP2021-03-31
Intangible Assets - Accumulated Amortisation & Impairment
75,323 GBP2022-03-31
54,393 GBP2021-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
15,272 GBP2021-04-01 ~ 2022-03-31
Development expenditure
5,658 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
20,930 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
Development expenditure
39,541 GBP2022-03-31
42,835 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,009,588 GBP2022-03-31
3,883,466 GBP2021-03-31
Plant and equipment
1,531,043 GBP2022-03-31
1,473,200 GBP2021-03-31
Furniture and fittings
683,436 GBP2022-03-31
797,703 GBP2021-03-31
Motor vehicles
46,863 GBP2022-03-31
46,863 GBP2021-03-31
Property, Plant & Equipment - Gross Cost
7,270,930 GBP2022-03-31
6,301,821 GBP2021-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-562,014 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
-142,801 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals
-1,013,320 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
2,124,435 GBP2022-03-31
2,132,088 GBP2021-03-31
Plant and equipment
700,237 GBP2022-03-31
1,045,399 GBP2021-03-31
Furniture and fittings
583,223 GBP2022-03-31
693,968 GBP2021-03-31
Motor vehicles
31,439 GBP2022-03-31
26,298 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,439,334 GBP2022-03-31
3,897,753 GBP2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
263,001 GBP2021-04-01 ~ 2022-03-31
Plant and equipment
187,280 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
29,960 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
5,141 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
485,382 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-532,442 GBP2021-04-01 ~ 2022-03-31
Furniture and fittings
-140,705 GBP2021-04-01 ~ 2022-03-31
Motor vehicles
0 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-943,801 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
Improvements to leasehold property
2,885,153 GBP2022-03-31
1,751,378 GBP2021-03-31
Plant and equipment
830,806 GBP2022-03-31
427,801 GBP2021-03-31
Furniture and fittings
100,213 GBP2022-03-31
103,735 GBP2021-03-31
Motor vehicles
15,424 GBP2022-03-31
20,565 GBP2021-03-31
Raw materials and consumables
401,176 GBP2022-03-31
255,064 GBP2021-03-31
Trade Debtors/Trade Receivables
Current
428,205 GBP2022-03-31
206,842 GBP2021-03-31
Called-up share capital (not paid)
Current
0 GBP2022-03-31
141,063 GBP2021-03-31
Amounts Owed by Group Undertakings
Current
3,638,451 GBP2022-03-31
10,242 GBP2021-03-31
Other Debtors
Current
151,105 GBP2022-03-31
52,479 GBP2021-03-31
Prepayments/Accrued Income
Current
1,026,031 GBP2022-03-31
483,566 GBP2021-03-31
Debtors
Current, Amounts falling due within one year
5,243,792 GBP2022-03-31
894,192 GBP2021-03-31
Bank Borrowings/Overdrafts
Current
594,595 GBP2022-03-31
216,960 GBP2021-03-31
Trade Creditors/Trade Payables
Current
1,450,877 GBP2022-03-31
279,616 GBP2021-03-31
Amounts owed to group undertakings
Current
73,850 GBP2022-03-31
90,475 GBP2021-03-31
Corporation Tax Payable
Current
90,814 GBP2022-03-31
25,584 GBP2021-03-31
Other Taxation & Social Security Payable
Current
401,178 GBP2022-03-31
353,877 GBP2021-03-31
Other Creditors
Current
842,497 GBP2022-03-31
439,848 GBP2021-03-31
Accrued Liabilities/Deferred Income
Current
1,200,421 GBP2022-03-31
748,856 GBP2021-03-31
Creditors
Current
4,654,232 GBP2022-03-31
2,155,216 GBP2021-03-31
Bank Borrowings/Overdrafts
Non-current
1,387,387 GBP2022-03-31
3,483,040 GBP2021-03-31
Creditors
Non-current
1,741,598 GBP2022-03-31
3,922,100 GBP2021-03-31
Bank Borrowings
1,981,982 GBP2022-03-31
3,700,000 GBP2021-03-31
Total Borrowings
Current
594,595 GBP2022-03-31
216,960 GBP2021-03-31
Non-current
1,387,387 GBP2022-03-31
3,483,040 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
722,023 GBP2022-03-31
765,550 GBP2021-03-31
Between two and five year
3,058,396 GBP2022-03-31
2,766,210 GBP2021-03-31
More than five year
4,529,251 GBP2022-03-31
4,817,762 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,309,670 GBP2022-03-31
8,349,522 GBP2021-03-31