Administrative Expenses
-30,593,465 GBP2024-04-01 ~ 2025-03-31
-24,604,865 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,820 GBP2024-04-01 ~ 2025-03-31
14,022 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,216,046 GBP2024-04-01 ~ 2025-03-31
-675,541 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-2,188,569 GBP2024-04-01 ~ 2025-03-31
-1,199,107 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
45,816 GBP2025-03-31
61,087 GBP2024-03-31
Other than goodwill
925,801 GBP2025-03-31
154,346 GBP2024-03-31
Intangible Assets
971,617 GBP2025-03-31
215,433 GBP2024-03-31
Property, Plant & Equipment
7,821,386 GBP2024-03-31
Fixed Assets
9,442,468 GBP2025-03-31
12,483 GBP2024-03-31
Debtors
2,177,538 GBP2025-03-31
3,705,565 GBP2024-03-31
Cash at bank and in hand
1,969,077 GBP2025-03-31
2,060,682 GBP2024-03-31
Current Assets
4,972,838 GBP2025-03-31
6,543,182 GBP2024-03-31
Creditors
Amounts falling due within one year
-7,171,577 GBP2025-03-31
-5,671,004 GBP2024-03-31
Net Current Assets/Liabilities
-2,198,739 GBP2025-03-31
872,178 GBP2024-03-31
Total Assets Less Current Liabilities
7,243,729 GBP2025-03-31
8,908,997 GBP2024-03-31
Creditors
Amounts falling due after one year
-1,368,268 GBP2025-03-31
-1,022,331 GBP2024-03-31
Net Assets/Liabilities
3,654,016 GBP2025-03-31
5,842,585 GBP2024-03-31
Equity
Called up share capital
1,040 GBP2025-03-31
1,040 GBP2024-03-31
1,040 GBP2023-03-31
Share premium
164,057 GBP2025-03-31
164,057 GBP2024-03-31
164,057 GBP2023-03-31
Capital redemption reserve
42 GBP2025-03-31
42 GBP2024-03-31
42 GBP2023-03-31
Retained earnings (accumulated losses)
3,488,877 GBP2025-03-31
5,677,446 GBP2024-03-31
6,876,553 GBP2023-03-31
Equity
3,654,016 GBP2025-03-31
5,842,585 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,188,569 GBP2024-04-01 ~ 2025-03-31
-1,199,107 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
36,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
6242024-04-01 ~ 2025-03-31
5022023-04-01 ~ 2024-03-31
Wages/Salaries
16,423,457 GBP2024-04-01 ~ 2025-03-31
13,493,951 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
351,124 GBP2024-04-01 ~ 2025-03-31
245,237 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
18,428,148 GBP2024-04-01 ~ 2025-03-31
14,905,309 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
473,250 GBP2024-04-01 ~ 2025-03-31
714,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
88,055 GBP2024-04-01 ~ 2025-03-31
523,566 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
152,714 GBP2025-03-31
152,714 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
870,957 GBP2025-03-31
37,193 GBP2024-03-31
Development expenditure
163,568 GBP2025-03-31
153,191 GBP2024-03-31
Intangible Assets - Gross Cost
1,187,239 GBP2025-03-31
343,098 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
106,898 GBP2025-03-31
91,627 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
85,616 GBP2025-03-31
3,719 GBP2024-03-31
Development expenditure
23,108 GBP2025-03-31
32,319 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
215,622 GBP2025-03-31
127,665 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
15,271 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
81,897 GBP2024-04-01 ~ 2025-03-31
Development expenditure
21,159 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
118,327 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
785,341 GBP2025-03-31
33,474 GBP2024-03-31
Development expenditure
140,460 GBP2025-03-31
120,872 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,563,730 GBP2025-03-31
1,440,631 GBP2024-03-31
Improvements to leasehold property
8,542,220 GBP2025-03-31
7,583,544 GBP2024-03-31
Plant and equipment
2,843,868 GBP2025-03-31
2,452,137 GBP2024-03-31
Furniture and fittings
1,395,993 GBP2025-03-31
1,177,455 GBP2024-03-31
Motor vehicles
77,293 GBP2025-03-31
85,100 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
14,423,104 GBP2025-03-31
12,738,867 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-111,902 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,655 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-85,099 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-198,656 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
447,097 GBP2025-03-31
326,224 GBP2024-03-31
Improvements to leasehold property
3,269,513 GBP2025-03-31
2,756,830 GBP2024-03-31
Plant and equipment
1,428,543 GBP2025-03-31
1,165,766 GBP2024-03-31
Furniture and fittings
793,186 GBP2025-03-31
620,045 GBP2024-03-31
Motor vehicles
13,914 GBP2025-03-31
48,616 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,952,253 GBP2025-03-31
4,917,481 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
512,683 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
361,854 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
174,467 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
15,656 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,185,533 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-99,077 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-1,326 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-50,358 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-150,761 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
5,272,707 GBP2025-03-31
4,826,714 GBP2024-03-31
Plant and equipment
1,415,325 GBP2025-03-31
1,286,371 GBP2024-03-31
Furniture and fittings
602,807 GBP2025-03-31
557,410 GBP2024-03-31
Motor vehicles
63,379 GBP2025-03-31
36,484 GBP2024-03-31
Land and buildings
1,114,407 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
342,375 GBP2025-03-31
757,965 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
69,944 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
114,046 GBP2025-03-31
1,619,204 GBP2024-03-31
Other Debtors
Current
71,424 GBP2025-03-31
239,631 GBP2024-03-31
Prepayments/Accrued Income
Current
1,554,361 GBP2025-03-31
926,856 GBP2024-03-31
Other Debtors
Non-current
95,332 GBP2025-03-31
91,965 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2025-03-31
0 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,935,630 GBP2025-03-31
2,504,249 GBP2024-03-31
Amounts owed to group undertakings
Current
242,916 GBP2025-03-31
225,302 GBP2024-03-31
Other Taxation & Social Security Payable
Current
653,368 GBP2025-03-31
360,116 GBP2024-03-31
Other Creditors
Current
1,101,110 GBP2025-03-31
1,049,160 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,238,553 GBP2025-03-31
1,532,177 GBP2024-03-31
Creditors
Current
7,171,577 GBP2025-03-31
5,671,004 GBP2024-03-31
Bank Borrowings
1,000,000 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
Current
1,000,000 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103,938 shares2025-03-31
103,938 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
745,825 GBP2025-03-31
669,436 GBP2024-03-31
Between two and five year
5,538,880 GBP2025-03-31
5,569,185 GBP2024-03-31
More than five year
5,396,370 GBP2025-03-31
6,428,471 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,681,075 GBP2025-03-31
12,667,092 GBP2024-03-31