Property, Plant & Equipment
109,779 GBP2023-12-31
139,758 GBP2022-12-31
Fixed Assets - Investments
141,981 GBP2023-12-31
143,981 GBP2022-12-31
Fixed Assets
251,760 GBP2023-12-31
283,739 GBP2022-12-31
Debtors
3,221,304 GBP2023-12-31
4,956,761 GBP2022-12-31
Cash at bank and in hand
3,503,634 GBP2023-12-31
908,840 GBP2022-12-31
Current Assets
8,312,170 GBP2023-12-31
8,411,748 GBP2022-12-31
Net Assets/Liabilities
6,141,752 GBP2023-12-31
5,593,930 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
101 GBP2021-12-31
Other miscellaneous reserve
899 GBP2023-12-31
899 GBP2022-12-31
Retained earnings (accumulated losses)
6,140,752 GBP2023-12-31
5,592,930 GBP2022-12-31
4,885,089 GBP2021-12-31
Profit/Loss
1,507,412 GBP2023-01-01 ~ 2023-12-31
1,412,947 GBP2022-01-01 ~ 2022-12-31
Equity
6,141,752 GBP2023-12-31
Average Number of Employees
772023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Wages/Salaries
3,204,715 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
93,190 GBP2023-01-01 ~ 2023-12-31
86,736 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,775,677 GBP2023-01-01 ~ 2023-12-31
3,633,128 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
206,463 GBP2023-12-31
205,137 GBP2022-12-31
Computers
256,100 GBP2023-12-31
263,943 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
462,563 GBP2023-12-31
469,080 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-779 GBP2023-01-01 ~ 2023-12-31
Computers
-14,714 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-15,493 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
170,360 GBP2023-12-31
159,276 GBP2022-12-31
Computers
182,424 GBP2023-12-31
170,046 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
352,784 GBP2023-12-31
329,322 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,677 GBP2023-01-01 ~ 2023-12-31
Computers
23,845 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,522 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-593 GBP2023-01-01 ~ 2023-12-31
Computers
-11,467 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
36,103 GBP2023-12-31
45,861 GBP2022-12-31
Computers
73,676 GBP2023-12-31
93,897 GBP2022-12-31
Investments in Subsidiaries
140,646 GBP2023-12-31
140,646 GBP2022-12-31
Amounts invested in assets
141,981 GBP2023-12-31
143,981 GBP2022-12-31
Finished Goods/Goods for Resale
1,587,232 GBP2023-12-31
2,546,147 GBP2022-12-31
Trade Debtors/Trade Receivables
1,632,894 GBP2023-12-31
3,398,078 GBP2022-12-31
Other Debtors
Current
88,620 GBP2023-12-31
72,400 GBP2022-12-31
Prepayments/Accrued Income
Current
458,240 GBP2023-12-31
492,101 GBP2022-12-31
Corporation Tax Payable
Current
344,610 GBP2023-12-31
251,232 GBP2022-12-31
Other Creditors
Current
266,522 GBP2023-12-31
172,400 GBP2022-12-31
Creditors
Current
2,265,928 GBP2023-12-31
2,820,307 GBP2022-12-31
Bank Borrowings
281,250 GBP2023-12-31
406,250 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
494,225 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
125,000 GBP2023-12-31
619,225 GBP2022-12-31
Non-current, Amounts falling due after one year
156,250 GBP2023-12-31
281,250 GBP2022-12-31