Property, Plant & Equipment
92,285 GBP2024-12-31
109,779 GBP2023-12-31
Fixed Assets - Investments
140,647 GBP2024-12-31
141,981 GBP2023-12-31
Fixed Assets
232,932 GBP2024-12-31
251,760 GBP2023-12-31
Debtors
4,365,517 GBP2024-12-31
3,221,304 GBP2023-12-31
Cash at bank and in hand
2,867,447 GBP2024-12-31
3,503,634 GBP2023-12-31
Current Assets
8,758,935 GBP2024-12-31
8,312,170 GBP2023-12-31
Net Current Assets/Liabilities
5,931,209 GBP2024-12-31
6,046,242 GBP2023-12-31
Total Assets Less Current Liabilities
6,164,141 GBP2024-12-31
6,298,002 GBP2023-12-31
Net Assets/Liabilities
6,132,891 GBP2024-12-31
6,141,752 GBP2023-12-31
Equity
Called up share capital
101 GBP2024-12-31
101 GBP2023-12-31
101 GBP2022-12-31
Other miscellaneous reserve
899 GBP2024-12-31
899 GBP2023-12-31
Retained earnings (accumulated losses)
6,131,891 GBP2024-12-31
6,140,752 GBP2023-12-31
5,592,930 GBP2022-12-31
Equity
6,132,891 GBP2024-12-31
6,141,752 GBP2023-12-31
Profit/Loss
1,430,780 GBP2024-01-01 ~ 2024-12-31
1,507,412 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
722024-01-01 ~ 2024-12-31
772023-01-01 ~ 2023-12-31
Wages/Salaries
3,339,649 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,874 GBP2024-01-01 ~ 2024-12-31
93,190 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,846,983 GBP2024-01-01 ~ 2024-12-31
3,775,677 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
207,136 GBP2024-12-31
206,463 GBP2023-12-31
Computers
257,230 GBP2024-12-31
256,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
464,366 GBP2024-12-31
462,563 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,757 GBP2024-01-01 ~ 2024-12-31
Computers
-9,815 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-11,572 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
178,248 GBP2024-12-31
170,360 GBP2023-12-31
Computers
193,833 GBP2024-12-31
182,424 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,081 GBP2024-12-31
352,784 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,144 GBP2024-01-01 ~ 2024-12-31
Computers
19,791 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-1,256 GBP2024-01-01 ~ 2024-12-31
Computers
-8,382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,638 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
28,888 GBP2024-12-31
36,103 GBP2023-12-31
Computers
63,397 GBP2024-12-31
73,676 GBP2023-12-31
Investments in Subsidiaries
140,647 GBP2024-12-31
140,646 GBP2023-12-31
Amounts invested in assets
140,647 GBP2024-12-31
141,981 GBP2023-12-31
Finished Goods/Goods for Resale
1,525,971 GBP2024-12-31
1,587,232 GBP2023-12-31
Trade Debtors/Trade Receivables
1,986,560 GBP2024-12-31
1,632,894 GBP2023-12-31
Other Debtors
Current
61,472 GBP2024-12-31
88,620 GBP2023-12-31
Prepayments/Accrued Income
Current
557,185 GBP2024-12-31
458,240 GBP2023-12-31
Corporation Tax Payable
Current
167,786 GBP2024-12-31
344,610 GBP2023-12-31
Other Creditors
Current
270,798 GBP2024-12-31
266,522 GBP2023-12-31
Creditors
Current
2,827,726 GBP2024-12-31
2,265,928 GBP2023-12-31
Bank Borrowings
156,250 GBP2024-12-31
281,250 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
125,000 GBP2024-12-31
125,000 GBP2023-12-31
Non-current, Amounts falling due after one year
31,250 GBP2024-12-31