Administrative Expenses
-1,276,944 GBP2024-04-01 ~ 2025-03-31
-1,509,303 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,642 GBP2024-04-01 ~ 2025-03-31
2,249 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-112,392 GBP2024-04-01 ~ 2025-03-31
77,134 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-112,826 GBP2024-04-01 ~ 2025-03-31
61,045 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-112,826 GBP2024-04-01 ~ 2025-03-31
61,045 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,595 GBP2025-03-31
6,878 GBP2024-03-31
Debtors
3,385,309 GBP2025-03-31
4,031,155 GBP2024-03-31
Cash at bank and in hand
26,079 GBP2025-03-31
79,639 GBP2024-03-31
Current Assets
3,411,388 GBP2025-03-31
4,110,794 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,011,790 GBP2024-03-31
Net Current Assets/Liabilities
37,591 GBP2025-03-31
99,004 GBP2024-03-31
Total Assets Less Current Liabilities
46,186 GBP2025-03-31
105,882 GBP2024-03-31
Net Assets/Liabilities
44,486 GBP2025-03-31
104,682 GBP2024-03-31
Equity
Called up share capital
52,636 GBP2025-03-31
6 GBP2024-03-31
6 GBP2023-03-31
Capital redemption reserve
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
-8,151 GBP2025-03-31
104,675 GBP2024-03-31
133,630 GBP2023-03-31
Equity
44,486 GBP2025-03-31
104,682 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-112,826 GBP2024-04-01 ~ 2025-03-31
61,045 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-90,000 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
52,630 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
52,630 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,550 GBP2024-04-01 ~ 2025-03-31
16,298 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
122024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Average Number of Employees
162024-04-01 ~ 2025-03-31
212023-04-01 ~ 2024-03-31
Wages/Salaries
805,762 GBP2024-04-01 ~ 2025-03-31
1,004,651 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,035 GBP2024-04-01 ~ 2025-03-31
27,824 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
916,584 GBP2024-04-01 ~ 2025-03-31
1,133,709 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
260,585 GBP2024-04-01 ~ 2025-03-31
139,149 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
500 GBP2024-04-01 ~ 2025-03-31
-578 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,154 GBP2025-03-31
18,954 GBP2024-03-31
Computers
24,078 GBP2025-03-31
22,053 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
46,732 GBP2025-03-31
41,007 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,376 GBP2025-03-31
18,954 GBP2024-03-31
Computers
18,261 GBP2025-03-31
15,175 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,137 GBP2025-03-31
34,129 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
500 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
422 GBP2024-04-01 ~ 2025-03-31
Computers
3,086 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,008 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,778 GBP2025-03-31
0 GBP2024-03-31
Computers
5,817 GBP2025-03-31
6,878 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,829,439 GBP2025-03-31
2,382,384 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
66,782 GBP2025-03-31
3,641 GBP2024-03-31
Other Debtors
Current
308,348 GBP2025-03-31
226,435 GBP2024-03-31
Prepayments/Accrued Income
Current
66,991 GBP2025-03-31
70,905 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,385,309 GBP2025-03-31
Current, Amounts falling due within one year
4,031,155 GBP2024-03-31
Trade Creditors/Trade Payables
Current
989,180 GBP2025-03-31
907,546 GBP2024-03-31
Corporation Tax Payable
Current
63,141 GBP2025-03-31
16,336 GBP2024-03-31
Other Taxation & Social Security Payable
Current
35,832 GBP2025-03-31
218,407 GBP2024-03-31
Other Creditors
Current
1,502,685 GBP2025-03-31
2,073,622 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
782,959 GBP2025-03-31
795,879 GBP2024-03-31
Creditors
Current
3,373,797 GBP2025-03-31
4,011,790 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
833,400 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,666,800 shares2025-03-31
200 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,666,800 shares2025-03-31
200 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
833,400 shares2025-03-31
100 shares2024-03-31
Equity
Called up share capital
52,636 GBP2025-03-31
6 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,353 GBP2025-03-31
Between two and five year
50,353 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,706 GBP2025-03-31