Average Number of Employees
702024-01-01 ~ 2024-12-31
732023-01-01 ~ 2023-12-31
Turnover/Revenue
9,420,897 GBP2024-01-01 ~ 2024-12-31
14,074,799 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,286,059 GBP2024-01-01 ~ 2024-12-31
-10,408,315 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,134,838 GBP2024-01-01 ~ 2024-12-31
3,666,484 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,584,876 GBP2024-01-01 ~ 2024-12-31
-3,060,239 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-559,605 GBP2024-01-01 ~ 2024-12-31
216,369 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
177,575 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,161 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-562,766 GBP2024-01-01 ~ 2024-12-31
393,944 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-562,766 GBP2024-01-01 ~ 2024-12-31
667,202 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
93,344 GBP2024-12-31
133,340 GBP2023-12-31
Property, Plant & Equipment
38,534 GBP2024-12-31
74,112 GBP2023-12-31
Fixed Assets - Investments
102 GBP2024-12-31
102 GBP2023-12-31
Fixed Assets
131,980 GBP2024-12-31
207,554 GBP2023-12-31
Debtors
Current
8,529,070 GBP2024-12-31
9,761,184 GBP2023-12-31
Cash at bank and in hand
252,962 GBP2024-12-31
718,939 GBP2023-12-31
Current Assets
8,782,032 GBP2024-12-31
10,480,123 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,382,265 GBP2023-12-31
Net Current Assets/Liabilities
7,610,666 GBP2024-12-31
8,097,858 GBP2023-12-31
Net Assets/Liabilities
7,742,646 GBP2024-12-31
8,305,412 GBP2023-12-31
Equity
Called up share capital
103,285 GBP2024-12-31
103,285 GBP2023-12-31
103,285 GBP2023-01-01
Retained earnings (accumulated losses)
7,639,361 GBP2024-12-31
8,202,127 GBP2023-12-31
7,534,925 GBP2023-01-01
Equity
7,742,646 GBP2024-12-31
8,305,412 GBP2023-12-31
7,638,210 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-562,766 GBP2024-01-01 ~ 2024-12-31
667,202 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
492,105 GBP2024-01-01 ~ 2024-12-31
617,348 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-140,692 GBP2024-01-01 ~ 2024-12-31
92,656 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
281,901 GBP2024-12-31
281,901 GBP2023-12-31
Goodwill
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Intangible Assets - Gross Cost
481,901 GBP2024-12-31
481,901 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
281,901 GBP2024-12-31
281,901 GBP2023-12-31
Goodwill
106,656 GBP2024-12-31
66,660 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
388,557 GBP2024-12-31
348,561 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
39,996 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
93,344 GBP2024-12-31
133,340 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
898,296 GBP2024-12-31
886,223 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
812,111 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
47,651 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
859,762 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
38,534 GBP2024-12-31
74,112 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,006,857 GBP2024-12-31
1,653,297 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
6,293,357 GBP2024-12-31
6,359,111 GBP2023-12-31
Other Debtors
Current
342,225 GBP2024-12-31
281,628 GBP2023-12-31
Trade Creditors/Trade Payables
Current
541,523 GBP2024-12-31
846,826 GBP2023-12-31
Amounts owed to group undertakings
Current
325 GBP2024-12-31
325 GBP2023-12-31
Taxation/Social Security Payable
Current
293,968 GBP2024-12-31
347,341 GBP2023-12-31
Other Creditors
Current
90,060 GBP2024-12-31
181,923 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
245,490 GBP2024-12-31
1,005,850 GBP2023-12-31
Creditors
Current
1,171,366 GBP2024-12-31
2,382,265 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103,285 shares2024-12-31
103,285 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,245 GBP2024-12-31
43,457 GBP2023-12-31
Between one and five year
60,587 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
45,245 GBP2024-12-31
104,044 GBP2023-12-31