Average Number of Employees
732023-01-01 ~ 2023-12-31
732022-01-01 ~ 2022-12-31
Turnover/Revenue
14,074,799 GBP2023-01-01 ~ 2023-12-31
16,423,135 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,408,315 GBP2023-01-01 ~ 2023-12-31
-8,947,356 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,666,484 GBP2023-01-01 ~ 2023-12-31
7,475,779 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,060,239 GBP2023-01-01 ~ 2023-12-31
-3,275,242 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
216,369 GBP2023-01-01 ~ 2023-12-31
5,931,673 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
177,575 GBP2023-01-01 ~ 2023-12-31
1,285,111 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
393,944 GBP2023-01-01 ~ 2023-12-31
6,790,295 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
667,202 GBP2023-01-01 ~ 2023-12-31
5,888,928 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
133,340 GBP2023-12-31
173,336 GBP2022-12-31
Property, Plant & Equipment
74,112 GBP2023-12-31
80,315 GBP2022-12-31
Fixed Assets - Investments
102 GBP2023-12-31
102 GBP2022-12-31
Fixed Assets
207,554 GBP2023-12-31
253,753 GBP2022-12-31
Total Inventories
11,970 GBP2022-12-31
Debtors
Current
9,761,184 GBP2023-12-31
5,598,351 GBP2022-12-31
Cash at bank and in hand
718,939 GBP2023-12-31
5,727,387 GBP2022-12-31
Current Assets
10,480,123 GBP2023-12-31
11,337,708 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,382,265 GBP2023-12-31
-3,953,251 GBP2022-12-31
Net Current Assets/Liabilities
8,097,858 GBP2023-12-31
7,384,457 GBP2022-12-31
Total Assets Less Current Liabilities
8,305,412 GBP2023-12-31
7,638,210 GBP2022-12-31
Net Assets/Liabilities
8,305,412 GBP2023-12-31
7,638,210 GBP2022-12-31
Equity
Called up share capital
103,285 GBP2023-12-31
103,285 GBP2022-12-31
103,285 GBP2022-01-01
Retained earnings (accumulated losses)
8,202,127 GBP2023-12-31
7,534,925 GBP2022-12-31
1,645,997 GBP2022-01-01
Equity
8,305,412 GBP2023-12-31
7,638,210 GBP2022-12-31
1,749,282 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
667,202 GBP2023-01-01 ~ 2023-12-31
5,888,928 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
617,348 GBP2023-01-01 ~ 2023-12-31
524,732 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
92,656 GBP2023-01-01 ~ 2023-12-31
1,290,156 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
281,901 GBP2023-12-31
281,901 GBP2022-12-31
Goodwill
200,000 GBP2023-12-31
200,000 GBP2022-12-31
Intangible Assets - Gross Cost
481,901 GBP2023-12-31
481,901 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
281,901 GBP2023-12-31
281,901 GBP2022-12-31
Goodwill
66,660 GBP2023-12-31
26,664 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
348,561 GBP2023-12-31
308,565 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
39,996 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
133,340 GBP2023-12-31
173,336 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
886,223 GBP2023-12-31
842,277 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
761,962 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
50,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
812,111 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
74,112 GBP2023-12-31
80,315 GBP2022-12-31
Raw materials and consumables
11,970 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,653,297 GBP2023-12-31
1,431,717 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,359,111 GBP2023-12-31
29 GBP2022-12-31
Other Debtors
Current
281,628 GBP2023-12-31
2,247,798 GBP2022-12-31
Trade Creditors/Trade Payables
Current
846,826 GBP2023-12-31
502,806 GBP2022-12-31
Amounts owed to group undertakings
Current
325 GBP2023-12-31
325 GBP2022-12-31
Corporation Tax Payable
Current
934,300 GBP2022-12-31
Taxation/Social Security Payable
Current
347,341 GBP2023-12-31
311,735 GBP2022-12-31
Other Creditors
Current
181,923 GBP2023-12-31
640,915 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,005,850 GBP2023-12-31
1,563,170 GBP2022-12-31
Creditors
Current
2,382,265 GBP2023-12-31
3,953,251 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
103,285 shares2023-12-31
103,285 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
43,457 GBP2023-12-31
175,085 GBP2022-12-31
Between one and five year
60,587 GBP2023-12-31
292,242 GBP2022-12-31
More than five year
157,479 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
104,044 GBP2023-12-31
624,806 GBP2022-12-31