Average Number of Employees
702023-01-01 ~ 2023-12-31
652022-04-01 ~ 2022-12-31
Turnover/Revenue
8,792,910 GBP2023-01-01 ~ 2023-12-31
5,428,329 GBP2022-04-01 ~ 2022-12-31
Cost of Sales
-2,025,161 GBP2023-01-01 ~ 2023-12-31
-1,033,242 GBP2022-04-01 ~ 2022-12-31
Gross Profit/Loss
6,767,749 GBP2023-01-01 ~ 2023-12-31
4,395,087 GBP2022-04-01 ~ 2022-12-31
Administrative Expenses
-4,095,715 GBP2023-01-01 ~ 2023-12-31
-2,724,797 GBP2022-04-01 ~ 2022-12-31
Operating Profit/Loss
2,672,034 GBP2023-01-01 ~ 2023-12-31
1,670,290 GBP2022-04-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
22 GBP2022-04-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,149 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,668,885 GBP2023-01-01 ~ 2023-12-31
1,670,312 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
2,427,035 GBP2023-01-01 ~ 2023-12-31
1,416,377 GBP2022-04-01 ~ 2022-12-31
Intangible Assets
161,206 GBP2023-12-31
Property, Plant & Equipment
50,235 GBP2023-12-31
67,780 GBP2022-12-31
Fixed Assets
211,441 GBP2023-12-31
67,780 GBP2022-12-31
Debtors
Current
10,022,373 GBP2023-12-31
6,409,834 GBP2022-12-31
Cash at bank and in hand
679,598 GBP2023-12-31
790,840 GBP2022-12-31
Current Assets
10,701,971 GBP2023-12-31
7,200,674 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,936,147 GBP2023-12-31
-5,597,820 GBP2022-12-31
Net Current Assets/Liabilities
3,765,824 GBP2023-12-31
1,602,854 GBP2022-12-31
Total Assets Less Current Liabilities
3,977,265 GBP2023-12-31
1,670,634 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-80,589 GBP2023-12-31
-196,064 GBP2022-12-31
Net Assets/Liabilities
3,895,496 GBP2023-12-31
1,468,461 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-04-01
Share premium
11,429 GBP2023-12-31
11,429 GBP2022-12-31
11,429 GBP2022-04-01
Capital redemption reserve
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2022-04-01
Retained earnings (accumulated losses)
3,883,964 GBP2023-12-31
1,456,929 GBP2022-12-31
40,552 GBP2022-04-01
Equity
3,895,496 GBP2023-12-31
1,468,461 GBP2022-12-31
52,084 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,427,035 GBP2023-01-01 ~ 2023-12-31
1,416,377 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,427,035 GBP2023-01-01 ~ 2023-12-31
1,416,377 GBP2022-04-01 ~ 2022-12-31
Comprehensive Income/Expense
2,427,035 GBP2023-01-01 ~ 2023-12-31
1,416,377 GBP2022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
38,241 GBP2023-01-01 ~ 2023-12-31
17,973 GBP2022-04-01 ~ 2022-12-31
Cash and Cash Equivalents
679,598 GBP2023-12-31
790,840 GBP2022-12-31
541,876 GBP2022-04-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,000 GBP2023-01-01 ~ 2023-12-31
9,500 GBP2022-04-01 ~ 2022-12-31
Wages/Salaries
3,183,319 GBP2023-01-01 ~ 2023-12-31
2,227,923 GBP2022-04-01 ~ 2022-12-31
Social Security Costs
429,767 GBP2023-01-01 ~ 2023-12-31
319,361 GBP2022-04-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,774,992 GBP2023-01-01 ~ 2023-12-31
2,654,831 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,929 GBP2023-01-01 ~ 2023-12-31
6,109 GBP2022-04-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
627,736 GBP2023-01-01 ~ 2023-12-31
317,359 GBP2022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
94,947 GBP2023-12-31
Goodwill
94,947 GBP2023-12-31
Intangible Assets - Gross Cost
189,894 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,688 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
14,344 GBP2023-12-31
Goodwill
14,344 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
28,688 GBP2023-12-31
Intangible Assets
Development expenditure
80,603 GBP2023-12-31
Goodwill
80,603 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
22,915 GBP2023-12-31
22,915 GBP2022-12-31
Computers
130,794 GBP2023-12-31
137,539 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
153,709 GBP2023-12-31
160,454 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-31,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-31,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
17,172 GBP2022-12-31
Computers
75,502 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
92,674 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,770 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
33,471 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
38,241 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-27,441 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,441 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,942 GBP2023-12-31
Computers
81,532 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,474 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
973 GBP2023-12-31
5,743 GBP2022-12-31
Computers
49,262 GBP2023-12-31
62,037 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,401,263 GBP2023-12-31
1,995,331 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,473,042 GBP2023-12-31
4,294,050 GBP2022-12-31
Other Debtors
Current
82,827 GBP2023-12-31
57,084 GBP2022-12-31
Prepayments/Accrued Income
Current
65,241 GBP2023-12-31
63,369 GBP2022-12-31
Trade Creditors/Trade Payables
Current
39,111 GBP2023-12-31
115,749 GBP2022-12-31
Amounts owed to group undertakings
Current
401,501 GBP2023-12-31
57,580 GBP2022-12-31
Corporation Tax Payable
Current
147,447 GBP2022-12-31
Taxation/Social Security Payable
Current
309,524 GBP2023-12-31
207,687 GBP2022-12-31
Other Creditors
Current
91,808 GBP2023-12-31
33,207 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,094,203 GBP2023-12-31
5,036,150 GBP2022-12-31
Creditors
Current
6,936,147 GBP2023-12-31
5,597,820 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,180 GBP2023-12-31
-6,109 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,929 GBP2023-01-01 ~ 2023-12-31
-6,109 GBP2022-04-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,632 GBP2023-12-31
-12,156 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,000 shares2023-12-31
5,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,953 GBP2023-12-31
200,953 GBP2022-12-31
Between one and five year
571,460 GBP2023-12-31
778,694 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
772,413 GBP2023-12-31
979,647 GBP2022-12-31