Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
14,099,518 GBP2022-04-01 ~ 2023-03-31
17,109,309 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
10,488,017 GBP2022-04-01 ~ 2023-03-31
13,970,923 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
3,611,501 GBP2022-04-01 ~ 2023-03-31
3,138,386 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
990,583 GBP2022-04-01 ~ 2023-03-31
770,186 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
2,766,856 GBP2022-04-01 ~ 2023-03-31
2,524,974 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,942 GBP2022-04-01 ~ 2023-03-31
9,055 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
2,771,798 GBP2022-04-01 ~ 2023-03-31
2,534,029 GBP2021-04-01 ~ 2022-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
526,472 GBP2022-04-01 ~ 2023-03-31
481,289 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
2,245,326 GBP2022-04-01 ~ 2023-03-31
2,052,740 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
2,245,326 GBP2022-04-01 ~ 2023-03-31
2,052,740 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
5,028 GBP2023-03-31
5,160 GBP2022-03-31
Debtors
5,356,158 GBP2023-03-31
5,824,044 GBP2022-03-31
Cash at bank and in hand
2,598,145 GBP2023-03-31
1,046,465 GBP2022-03-31
Current Assets
7,954,303 GBP2023-03-31
6,870,509 GBP2022-03-31
Creditors
Current
3,883,239 GBP2023-03-31
5,044,903 GBP2022-03-31
Net Current Assets/Liabilities
4,071,064 GBP2023-03-31
1,825,606 GBP2022-03-31
Total Assets Less Current Liabilities
4,076,092 GBP2023-03-31
1,830,766 GBP2022-03-31
Net Assets/Liabilities
4,075,579 GBP2023-03-31
1,830,253 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
2 GBP2021-03-31
Retained earnings (accumulated losses)
4,075,577 GBP2023-03-31
1,830,251 GBP2022-03-31
1,767,511 GBP2021-03-31
Equity
4,075,579 GBP2023-03-31
1,830,253 GBP2022-03-31
1,767,513 GBP2021-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,990,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-1,990,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,245,326 GBP2022-04-01 ~ 2023-03-31
2,052,740 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
308,775 GBP2022-04-01 ~ 2023-03-31
270,871 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
32,550 GBP2022-04-01 ~ 2023-03-31
29,717 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,005 GBP2022-04-01 ~ 2023-03-31
92,098 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
428,330 GBP2022-04-01 ~ 2023-03-31
392,686 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
142022-04-01 ~ 2023-03-31
142021-04-01 ~ 2022-03-31
Director Remuneration
22,000 GBP2022-04-01 ~ 2023-03-31
22,000 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,265 GBP2022-04-01 ~ 2023-03-31
2,428 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
-3,750 GBP2022-04-01 ~ 2023-03-31
13,000 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
526,472 GBP2022-04-01 ~ 2023-03-31
481,289 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
526,642 GBP2022-04-01 ~ 2023-03-31
481,466 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
40,506 GBP2023-03-31
38,373 GBP2022-03-31
Motor vehicles
22,544 GBP2023-03-31
22,544 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
79,331 GBP2023-03-31
77,198 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,478 GBP2023-03-31
33,213 GBP2022-03-31
Motor vehicles
22,544 GBP2023-03-31
22,544 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
74,303 GBP2023-03-31
72,038 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,265 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,265 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
5,028 GBP2023-03-31
5,160 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
622,852 GBP2023-03-31
857,910 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
106,485 GBP2023-03-31
118,841 GBP2022-03-31
Other Debtors
Current
2,752 GBP2023-03-31
11,748 GBP2022-03-31
Amount of value-added tax that is recoverable
Current
155,324 GBP2023-03-31
358,143 GBP2022-03-31
Prepayments
Current
27,216 GBP2023-03-31
55,720 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
5,356,158 GBP2023-03-31
5,824,044 GBP2022-03-31
Trade Creditors/Trade Payables
Current
417,675 GBP2023-03-31
1,045,351 GBP2022-03-31
Amounts owed to group undertakings
Current
1,982,023 GBP2023-03-31
1,889,950 GBP2022-03-31
Corporation Tax Payable
Current
908,276 GBP2023-03-31
480,576 GBP2022-03-31
Other Taxation & Social Security Payable
Current
31,843 GBP2023-03-31
56,624 GBP2022-03-31
Other Creditors
Current
19,061 GBP2023-03-31
41,778 GBP2022-03-31
Accrued Liabilities
Current
518,942 GBP2023-03-31
1,530,624 GBP2022-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
513 GBP2023-03-31
513 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,245,326 GBP2022-04-01 ~ 2023-03-31