Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
16,979,304 GBP2023-04-01 ~ 2024-03-31
14,099,518 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
12,926,285 GBP2023-04-01 ~ 2024-03-31
10,488,017 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,053,019 GBP2023-04-01 ~ 2024-03-31
3,611,501 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,387,136 GBP2023-04-01 ~ 2024-03-31
990,583 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,839,436 GBP2023-04-01 ~ 2024-03-31
2,766,856 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,627 GBP2023-04-01 ~ 2024-03-31
4,942 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,871,063 GBP2023-04-01 ~ 2024-03-31
2,771,798 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
212,873 GBP2023-04-01 ~ 2024-03-31
526,472 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,658,190 GBP2023-04-01 ~ 2024-03-31
2,245,326 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,658,190 GBP2023-04-01 ~ 2024-03-31
2,245,326 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
36,555 GBP2024-03-31
5,028 GBP2023-03-31
Debtors
6,948,552 GBP2024-03-31
5,356,158 GBP2023-03-31
Cash at bank and in hand
2,313,441 GBP2024-03-31
2,598,145 GBP2023-03-31
Current Assets
9,261,993 GBP2024-03-31
7,954,303 GBP2023-03-31
Creditors
Current
2,555,909 GBP2024-03-31
3,883,239 GBP2023-03-31
Net Current Assets/Liabilities
6,706,084 GBP2024-03-31
4,071,064 GBP2023-03-31
Total Assets Less Current Liabilities
6,742,639 GBP2024-03-31
4,076,092 GBP2023-03-31
Net Assets/Liabilities
6,733,769 GBP2024-03-31
4,075,579 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
6,733,767 GBP2024-03-31
4,075,577 GBP2023-03-31
1,830,251 GBP2022-03-31
Equity
6,733,769 GBP2024-03-31
4,075,579 GBP2023-03-31
1,830,253 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,658,190 GBP2023-04-01 ~ 2024-03-31
2,245,326 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
405,111 GBP2023-04-01 ~ 2024-03-31
308,775 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
42,247 GBP2023-04-01 ~ 2024-03-31
32,550 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,191 GBP2023-04-01 ~ 2024-03-31
87,005 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
573,549 GBP2023-04-01 ~ 2024-03-31
428,330 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
152023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Director Remuneration
22,000 GBP2023-04-01 ~ 2024-03-31
22,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,095 GBP2023-04-01 ~ 2024-03-31
2,265 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
10,000 GBP2023-04-01 ~ 2024-03-31
-3,750 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
204,516 GBP2023-04-01 ~ 2024-03-31
526,472 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
717,766 GBP2023-04-01 ~ 2024-03-31
526,642 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
52,438 GBP2024-03-31
40,506 GBP2023-03-31
Motor vehicles
24,690 GBP2024-03-31
22,544 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
93,409 GBP2024-03-31
79,331 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,544 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-22,544 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,515 GBP2024-03-31
35,478 GBP2023-03-31
Motor vehicles
2,058 GBP2024-03-31
22,544 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
56,854 GBP2024-03-31
74,303 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,037 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,058 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,095 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,544 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,544 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
13,923 GBP2024-03-31
5,028 GBP2023-03-31
Motor vehicles
22,632 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,011,389 GBP2024-03-31
622,852 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
106,485 GBP2023-03-31
Other Debtors
Current
1,063 GBP2024-03-31
2,752 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
344,086 GBP2024-03-31
155,324 GBP2023-03-31
Prepayments
Current
64,178 GBP2024-03-31
27,216 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
6,948,552 GBP2024-03-31
5,356,158 GBP2023-03-31
Trade Creditors/Trade Payables
Current
473,031 GBP2024-03-31
417,675 GBP2023-03-31
Amounts owed to group undertakings
Current
1,982,023 GBP2023-03-31
Corporation Tax Payable
Current
711,737 GBP2024-03-31
908,276 GBP2023-03-31
Other Taxation & Social Security Payable
Current
72,661 GBP2024-03-31
31,843 GBP2023-03-31
Other Creditors
Current
19,628 GBP2024-03-31
19,061 GBP2023-03-31
Accrued Liabilities
Current
1,122,939 GBP2024-03-31
518,942 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,870 GBP2024-03-31
513 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,658,190 GBP2023-04-01 ~ 2024-03-31