Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
25,187,521 GBP2024-04-01 ~ 2025-03-31
16,979,304 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
20,426,559 GBP2024-04-01 ~ 2025-03-31
12,926,285 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,760,962 GBP2024-04-01 ~ 2025-03-31
4,053,019 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,486,115 GBP2024-04-01 ~ 2025-03-31
1,387,136 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
3,444,841 GBP2024-04-01 ~ 2025-03-31
2,839,436 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,471 GBP2024-04-01 ~ 2025-03-31
31,627 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
64,820 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
3,389,492 GBP2024-04-01 ~ 2025-03-31
2,871,063 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
850,727 GBP2024-04-01 ~ 2025-03-31
212,873 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,538,765 GBP2024-04-01 ~ 2025-03-31
2,658,190 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,538,765 GBP2024-04-01 ~ 2025-03-31
2,658,190 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
33,854 GBP2025-03-31
36,555 GBP2024-03-31
Debtors
11,159,623 GBP2025-03-31
6,948,552 GBP2024-03-31
Cash at bank and in hand
1,510,280 GBP2025-03-31
2,313,441 GBP2024-03-31
Current Assets
12,669,903 GBP2025-03-31
9,261,993 GBP2024-03-31
Creditors
Current
6,222,980 GBP2025-03-31
2,555,909 GBP2024-03-31
Net Current Assets/Liabilities
6,446,923 GBP2025-03-31
6,706,084 GBP2024-03-31
Total Assets Less Current Liabilities
6,480,777 GBP2025-03-31
6,742,639 GBP2024-03-31
Net Assets/Liabilities
6,472,534 GBP2025-03-31
6,733,769 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-03-31
Retained earnings (accumulated losses)
6,472,532 GBP2025-03-31
6,733,767 GBP2024-03-31
4,075,577 GBP2023-03-31
Equity
6,472,534 GBP2025-03-31
6,733,769 GBP2024-03-31
4,075,579 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,538,765 GBP2024-04-01 ~ 2025-03-31
2,658,190 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,800,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-2,800,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
452,564 GBP2024-04-01 ~ 2025-03-31
405,111 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
47,300 GBP2024-04-01 ~ 2025-03-31
42,247 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
227,122 GBP2024-04-01 ~ 2025-03-31
126,191 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
726,986 GBP2024-04-01 ~ 2025-03-31
573,549 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
152024-04-01 ~ 2025-03-31
152023-04-01 ~ 2024-03-31
Director Remuneration
22,000 GBP2024-04-01 ~ 2025-03-31
22,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,971 GBP2024-04-01 ~ 2025-03-31
5,095 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
845,044 GBP2024-04-01 ~ 2025-03-31
204,516 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
847,373 GBP2024-04-01 ~ 2025-03-31
717,766 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,708 GBP2025-03-31
52,438 GBP2024-03-31
Motor vehicles
24,690 GBP2025-03-31
24,690 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
101,679 GBP2025-03-31
93,409 GBP2024-03-31
Land and buildings, Short leasehold
16,281 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,548 GBP2025-03-31
38,515 GBP2024-03-31
Motor vehicles
6,996 GBP2025-03-31
2,058 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,825 GBP2025-03-31
56,854 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,033 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
4,938 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,971 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
16,281 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
16,160 GBP2025-03-31
13,923 GBP2024-03-31
Motor vehicles
17,694 GBP2025-03-31
22,632 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,797,310 GBP2025-03-31
2,011,389 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,550,000 GBP2025-03-31
Other Debtors
Current
9,106 GBP2025-03-31
1,063 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
380,981 GBP2025-03-31
344,086 GBP2024-03-31
Prepayments
Current
200,151 GBP2025-03-31
237,731 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
11,159,623 GBP2025-03-31
6,948,552 GBP2024-03-31
Trade Creditors/Trade Payables
Current
821,874 GBP2025-03-31
473,031 GBP2024-03-31
Corporation Tax Payable
Current
915,621 GBP2025-03-31
711,737 GBP2024-03-31
Other Taxation & Social Security Payable
Current
56,422 GBP2025-03-31
72,661 GBP2024-03-31
Other Creditors
Current
4,188,806 GBP2025-03-31
1,142,567 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,475 GBP2025-03-31
16,475 GBP2024-03-31
Between one and five year
15,102 GBP2025-03-31
31,577 GBP2024-03-31
All periods
31,577 GBP2025-03-31
48,052 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,243 GBP2025-03-31
8,870 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,538,765 GBP2024-04-01 ~ 2025-03-31