Average Number of Employees
232023-09-01 ~ 2024-08-31
252022-09-01 ~ 2023-08-31
Property, Plant & Equipment
182,286 GBP2024-08-31
123,122 GBP2023-08-31
Fixed Assets
182,286 GBP2024-08-31
123,122 GBP2023-08-31
Debtors
Non-current
6,200 GBP2024-08-31
161,041 GBP2023-08-31
Current
1,619,948 GBP2024-08-31
2,211,222 GBP2023-08-31
Cash at bank and in hand
1,224,697 GBP2024-08-31
2,141,437 GBP2023-08-31
Current Assets
2,850,845 GBP2024-08-31
4,513,700 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,102,449 GBP2024-08-31
-3,236,001 GBP2023-08-31
Net Current Assets/Liabilities
748,396 GBP2024-08-31
1,277,699 GBP2023-08-31
Total Assets Less Current Liabilities
930,682 GBP2024-08-31
1,400,821 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-148,703 GBP2024-08-31
Net Assets/Liabilities
762,909 GBP2024-08-31
1,172,430 GBP2023-08-31
Equity
Called up share capital
30,000 GBP2024-08-31
30,000 GBP2023-08-31
Retained earnings (accumulated losses)
732,909 GBP2024-08-31
1,142,430 GBP2023-08-31
Equity
762,909 GBP2024-08-31
1,172,430 GBP2023-08-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-09-01 ~ 2024-08-31
Furniture and fittings
152023-09-01 ~ 2024-08-31
Office equipment
152023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Buildings
2,564 GBP2023-08-31
Motor vehicles
189,728 GBP2024-08-31
78,528 GBP2023-08-31
Furniture and fittings
104,990 GBP2024-08-31
128,273 GBP2023-08-31
Office equipment
81,664 GBP2024-08-31
109,216 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
376,382 GBP2024-08-31
318,581 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-25,344 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-59,336 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,636 GBP2023-08-31
Furniture and fittings
104,494 GBP2023-08-31
Office equipment
87,043 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
195,459 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,706 GBP2023-09-01 ~ 2024-08-31
Office equipment, Owned/Freehold
7,909 GBP2023-09-01 ~ 2024-08-31
Owned/Freehold
57,973 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-25,344 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-59,336 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
46,716 GBP2024-08-31
Furniture and fittings
83,856 GBP2024-08-31
Office equipment
63,524 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,096 GBP2024-08-31
Property, Plant & Equipment
Motor vehicles
143,012 GBP2024-08-31
76,892 GBP2023-08-31
Furniture and fittings
21,134 GBP2024-08-31
23,779 GBP2023-08-31
Office equipment
18,140 GBP2024-08-31
22,173 GBP2023-08-31
Buildings
278 GBP2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
143,012 GBP2024-08-31
76,892 GBP2023-08-31
Under hire purchased contracts or finance leases
143,012 GBP2024-08-31
76,892 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
402,197 GBP2024-08-31
302,755 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
111,956 GBP2024-08-31
105,613 GBP2023-08-31
Other Debtors
Current
97,489 GBP2024-08-31
148,074 GBP2023-08-31
Prepayments/Accrued Income
Current
1,008,306 GBP2024-08-31
1,654,780 GBP2023-08-31
Cash and Cash Equivalents
1,224,697 GBP2024-08-31
2,141,437 GBP2023-08-31
Bank Borrowings
Current
10,648 GBP2024-08-31
10,648 GBP2023-08-31
Trade Creditors/Trade Payables
Current
348,638 GBP2024-08-31
276,472 GBP2023-08-31
Corporation Tax Payable
Current
136,247 GBP2024-08-31
137,244 GBP2023-08-31
Taxation/Social Security Payable
Current
34,149 GBP2024-08-31
36,573 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
21,595 GBP2024-08-31
7,937 GBP2023-08-31
Other Creditors
Current
146,647 GBP2024-08-31
199,880 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
1,404,525 GBP2024-08-31
2,567,247 GBP2023-08-31
Creditors
Current
2,102,449 GBP2024-08-31
3,236,001 GBP2023-08-31
Bank Borrowings
Non-current
14,165 GBP2024-08-31
24,015 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
134,538 GBP2024-08-31
67,290 GBP2023-08-31
Creditors
Non-current
148,703 GBP2024-08-31
204,691 GBP2023-08-31
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-08-31
10,648 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-08-31
10,648 GBP2023-08-31
Total Borrowings
24,813 GBP2024-08-31
34,663 GBP2023-08-31
Minimum gross finance lease payments owing
156,133 GBP2024-08-31
75,227 GBP2023-08-31
Net Deferred Tax Liability/Asset
-19,070 GBP2024-08-31
-23,700 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,630 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,070 GBP2024-08-31
-23,700 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,164 GBP2024-08-31
43,212 GBP2023-08-31
Between one and five year
371,026 GBP2024-08-31
32,850 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
488,190 GBP2024-08-31
76,062 GBP2023-08-31