Property, Plant & Equipment
1,571,303 GBP2025-01-31
1,210,803 GBP2024-01-31
Fixed Assets
1,571,303 GBP2025-01-31
1,210,803 GBP2024-01-31
Total Inventories
5,724,387 GBP2025-01-31
5,087,387 GBP2024-01-31
Debtors
2,565,691 GBP2025-01-31
2,144,860 GBP2024-01-31
Cash at bank and in hand
2,991 GBP2025-01-31
2,991 GBP2024-01-31
Current Assets
8,293,069 GBP2025-01-31
7,235,238 GBP2024-01-31
Creditors
-3,261,111 GBP2025-01-31
-2,716,423 GBP2024-01-31
Net Current Assets/Liabilities
5,031,958 GBP2025-01-31
4,518,815 GBP2024-01-31
Total Assets Less Current Liabilities
6,603,261 GBP2025-01-31
5,729,618 GBP2024-01-31
Net Assets/Liabilities
1,966,702 GBP2025-01-31
1,963,840 GBP2024-01-31
Equity
Called up share capital
143 GBP2025-01-31
143 GBP2024-01-31
Share premium
379,957 GBP2025-01-31
379,957 GBP2024-01-31
Retained earnings (accumulated losses)
1,586,602 GBP2025-01-31
1,583,740 GBP2024-01-31
Average Number of Employees
342024-02-01 ~ 2025-01-31
322023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Investment property
159,968 GBP2025-01-31
159,968 GBP2024-01-31
Plant and equipment
3,647,896 GBP2025-01-31
3,136,708 GBP2024-01-31
Motor vehicles
315,960 GBP2025-01-31
237,175 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-91,250 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-20,375 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
276,591 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,508,390 GBP2025-01-31
2,300,000 GBP2024-01-31
Motor vehicles
245,777 GBP2025-01-31
216,100 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
284,876 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
29,677 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-76,486 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
66,382 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
210,209 GBP2025-01-31
Investment property
126,199 GBP2025-01-31
129,384 GBP2024-01-31
Plant and equipment
1,139,506 GBP2025-01-31
836,708 GBP2024-01-31
Motor vehicles
70,183 GBP2025-01-31
21,075 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,650 GBP2025-01-31
3,650 GBP2024-01-31
Computers
31,707 GBP2025-01-31
29,877 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
4,435,772 GBP2025-01-31
3,843,969 GBP2024-01-31
Property, Plant & Equipment - Disposals
-111,625 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
-16,655 GBP2025-01-31
1,460 GBP2024-01-31
Computers
26,806 GBP2025-01-31
24,172 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,864,469 GBP2025-01-31
2,633,166 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
730 GBP2024-02-01 ~ 2025-01-31
Computers
2,634 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
326,634 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-18,845 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,331 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
20,305 GBP2025-01-31
2,190 GBP2024-01-31
Computers
4,901 GBP2025-01-31
5,705 GBP2024-01-31
Other types of inventories not specified separately
5,624,112 GBP2025-01-31
4,987,112 GBP2024-01-31
Value of work in progress
100,275 GBP2025-01-31
100,275 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,706,368 GBP2025-01-31
1,328,230 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
280,538 GBP2025-01-31
201,582 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,588,873 GBP2025-01-31
1,028,171 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
10,646 GBP2025-01-31
25,915 GBP2024-01-31
Other Taxation & Social Security Payable
Current
92,457 GBP2025-01-31
186,842 GBP2024-01-31
Creditors
Current
3,261,111 GBP2025-01-31
2,716,423 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
552,752 GBP2025-01-31
348,139 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
280,538 GBP2025-01-31
201,582 GBP2024-01-31
Between one and five year
552,752 GBP2025-01-31
348,139 GBP2024-01-31
Minimum gross finance lease payments owing
833,290 GBP2025-01-31
549,721 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
833,290 GBP2025-01-31
549,721 GBP2024-01-31