Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-30
Class 2 ordinary share
12023-06-01 ~ 2024-05-30
Class 3 ordinary share
12023-06-01 ~ 2024-05-30
Property, Plant & Equipment
3,916,761 GBP2024-05-30
2,689,160 GBP2023-05-31
Fixed Assets
3,916,761 GBP2024-05-30
2,689,160 GBP2023-05-31
Total Inventories
37,101 GBP2024-05-30
39,131 GBP2023-05-31
Debtors
3,771,605 GBP2024-05-30
3,160,118 GBP2023-05-31
Cash at bank and in hand
118,600 GBP2024-05-30
95,957 GBP2023-05-31
Current Assets
3,927,306 GBP2024-05-30
3,295,206 GBP2023-05-31
Net Current Assets/Liabilities
20,342 GBP2024-05-30
-332,811 GBP2023-05-31
Total Assets Less Current Liabilities
3,937,103 GBP2024-05-30
2,356,349 GBP2023-05-31
Net Assets/Liabilities
1,390,332 GBP2024-05-30
845,342 GBP2023-05-31
Equity
Called up share capital
350,100 GBP2024-05-30
350,100 GBP2023-05-31
350,100 GBP2022-05-31
Retained earnings (accumulated losses)
1,040,232 GBP2024-05-30
495,242 GBP2023-05-31
-695,394 GBP2022-05-31
Equity
1,390,332 GBP2024-05-30
845,342 GBP2023-05-31
-345,294 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-83,401 GBP2023-06-01 ~ 2024-05-30
-62,145 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-83,401 GBP2023-06-01 ~ 2024-05-30
-62,145 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
628,391 GBP2023-06-01 ~ 2024-05-30
1,252,781 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
628,391 GBP2023-06-01 ~ 2024-05-30
1,252,781 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1002023-06-01 ~ 2024-05-30
1022022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Net goodwill
425,650 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
425,650 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
300,361 GBP2024-05-30
300,361 GBP2023-05-31
Furniture and fittings
240,632 GBP2024-05-30
184,176 GBP2023-05-31
Motor vehicles
4,995,203 GBP2024-05-30
3,749,364 GBP2023-05-31
Computers
19,544 GBP2024-05-30
19,544 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
5,555,740 GBP2024-05-30
4,253,445 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-694,851 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment - Disposals
-694,851 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
266,096 GBP2024-05-30
256,041 GBP2023-05-31
Furniture and fittings
185,300 GBP2024-05-30
172,697 GBP2023-05-31
Motor vehicles
1,168,399 GBP2024-05-30
1,117,449 GBP2023-05-31
Computers
19,184 GBP2024-05-30
18,098 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,638,979 GBP2024-05-30
1,564,285 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,055 GBP2023-06-01 ~ 2024-05-30
Furniture and fittings
12,603 GBP2023-06-01 ~ 2024-05-30
Motor vehicles
370,537 GBP2023-06-01 ~ 2024-05-30
Computers
1,086 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
394,281 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-319,587 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-319,587 GBP2023-06-01 ~ 2024-05-30
Property, Plant & Equipment
Improvements to leasehold property
34,265 GBP2024-05-30
44,320 GBP2023-05-31
Furniture and fittings
55,332 GBP2024-05-30
11,479 GBP2023-05-31
Motor vehicles
3,826,804 GBP2024-05-30
2,631,915 GBP2023-05-31
Computers
360 GBP2024-05-30
1,446 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
750,000 GBP2023-05-31
Merchandise
37,101 GBP2024-05-30
39,131 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,300,736 GBP2024-05-30
1,435,419 GBP2023-05-31
Other Debtors
Current
1,444,585 GBP2024-05-30
848,052 GBP2023-05-31
Prepayments/Accrued Income
Current
1,019,243 GBP2024-05-30
876,647 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
3,771,605 GBP2024-05-30
Amounts falling due within one year, Current
3,160,118 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
9,526 GBP2024-05-30
9,524 GBP2023-05-31
Other Remaining Borrowings
Current
57,499 GBP2024-05-30
55,249 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
729,604 GBP2024-05-30
599,608 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,426,147 GBP2024-05-30
1,460,248 GBP2023-05-31
Other Taxation & Social Security Payable
Current
597,138 GBP2024-05-30
527,851 GBP2023-05-31
Other Creditors
Current
1,023,832 GBP2024-05-30
769,722 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
63,218 GBP2024-05-30
101,108 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
67,394 GBP2024-05-30
79,494 GBP2023-05-31
Other Remaining Borrowings
Non-current
57,500 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
1,788,503 GBP2024-05-30
971,045 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
9,526 GBP2024-05-30
Total Borrowings
Current, Amounts falling due within one year
67,025 GBP2024-05-30
Bank Borrowings
Non-current, Between one and two years
9,526 GBP2024-05-30
Non-current, Between two and five year
28,579 GBP2024-05-30
Between two and five year, Non-current
28,579 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,788,503 GBP2024-05-30
hire purchase agreements
2,518,107 GBP2024-05-30
1,570,653 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,812 GBP2024-05-30
84,812 GBP2023-05-31
Between one and five year
218,535 GBP2024-05-30
247,347 GBP2023-05-31
More than five year
200,000 GBP2024-05-30
250,000 GBP2023-05-31
All periods
503,347 GBP2024-05-30
582,159 GBP2023-05-31
Bank Borrowings
Secured
76,920 GBP2024-05-30
89,018 GBP2023-05-31
Total Borrowings
Secured
3,255,239 GBP2024-05-30
2,292,719 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
690,874 GBP2024-05-30
402,968 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190,076 shares2024-05-30
Class 2 ordinary share
100,000 shares2024-05-30
Class 3 ordinary share
60,024 shares2024-05-30