Par Value of Share
Class 1 ordinary share
12022-06-01 ~ 2023-05-31
Class 2 ordinary share
12022-06-01 ~ 2023-05-31
Class 3 ordinary share
12022-06-01 ~ 2023-05-31
Intangible Assets
9,574 GBP2022-05-31
Property, Plant & Equipment
2,689,160 GBP2023-05-31
2,466,142 GBP2022-05-31
Fixed Assets
2,689,160 GBP2023-05-31
2,475,716 GBP2022-05-31
Total Inventories
39,131 GBP2023-05-31
43,119 GBP2022-05-31
Debtors
3,160,118 GBP2023-05-31
2,511,682 GBP2022-05-31
Cash at bank and in hand
95,957 GBP2023-05-31
55,218 GBP2022-05-31
Current Assets
3,295,206 GBP2023-05-31
2,610,019 GBP2022-05-31
Net Current Assets/Liabilities
-332,811 GBP2023-05-31
-966,387 GBP2022-05-31
Total Assets Less Current Liabilities
2,356,349 GBP2023-05-31
1,509,329 GBP2022-05-31
Net Assets/Liabilities
845,342 GBP2023-05-31
-345,294 GBP2022-05-31
Equity
Called up share capital
350,100 GBP2023-05-31
350,100 GBP2022-05-31
Retained earnings (accumulated losses)
495,242 GBP2023-05-31
Equity
845,342 GBP2023-05-31
-345,294 GBP2022-05-31
Average Number of Employees
842022-06-01 ~ 2023-05-31
792021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Net goodwill
425,650 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
425,650 GBP2023-05-31
416,076 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,574 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Net goodwill
9,574 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
300,361 GBP2023-05-31
300,361 GBP2022-05-31
Furniture and fittings
184,176 GBP2023-05-31
175,360 GBP2022-05-31
Motor vehicles
3,749,364 GBP2023-05-31
3,498,446 GBP2022-05-31
Computers
19,544 GBP2023-05-31
19,544 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
4,253,445 GBP2023-05-31
3,993,711 GBP2022-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-454,328 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-454,328 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
256,041 GBP2023-05-31
245,986 GBP2022-05-31
Furniture and fittings
172,697 GBP2023-05-31
155,717 GBP2022-05-31
Motor vehicles
1,117,449 GBP2023-05-31
1,109,883 GBP2022-05-31
Computers
18,098 GBP2023-05-31
15,983 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,564,285 GBP2023-05-31
1,527,569 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,055 GBP2022-06-01 ~ 2023-05-31
Furniture and fittings
16,980 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
280,573 GBP2022-06-01 ~ 2023-05-31
Computers
2,115 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,723 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-273,007 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-273,007 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Improvements to leasehold property
44,320 GBP2023-05-31
54,375 GBP2022-05-31
Furniture and fittings
11,479 GBP2023-05-31
19,643 GBP2022-05-31
Motor vehicles
2,631,915 GBP2023-05-31
2,388,563 GBP2022-05-31
Computers
1,446 GBP2023-05-31
3,561 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,435,419 GBP2023-05-31
940,712 GBP2022-05-31
Prepayments/Accrued Income
Current
876,647 GBP2023-05-31
850,420 GBP2022-05-31
Debtors
Current, Amounts falling due within one year
3,160,118 GBP2023-05-31
2,511,682 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
9,524 GBP2023-05-31
9,526 GBP2022-05-31
Other Remaining Borrowings
Current
55,249 GBP2023-05-31
53,000 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
599,608 GBP2023-05-31
450,084 GBP2022-05-31
Trade Creditors/Trade Payables
Current
1,460,248 GBP2023-05-31
1,270,118 GBP2022-05-31
Corporation Tax Payable
Current
94,450 GBP2023-05-31
84 GBP2022-05-31
Other Taxation & Social Security Payable
Current
69,261 GBP2023-05-31
67,009 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
101,108 GBP2023-05-31
185,951 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
9,526 GBP2023-05-31
9,526 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
971,045 GBP2023-05-31
1,076,771 GBP2022-05-31
Bank Borrowings
Secured
89,018 GBP2023-05-31
101,120 GBP2022-05-31
Total Borrowings
Secured
2,292,719 GBP2023-05-31
2,132,987 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190,076 shares2023-05-31
Class 2 ordinary share
100,000 shares2023-05-31
Class 3 ordinary share
60,024 shares2023-05-31