Average Number of Employees
1522023-04-01 ~ 2024-03-31
1352022-04-01 ~ 2023-03-31
Profit/Loss
1,461,164 GBP2023-04-01 ~ 2024-03-31
1,050,023 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,720,950 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,720,950 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,013,096 GBP2024-03-31
2,878,194 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,657,646 GBP2024-03-31
2,566,990 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
90,656 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
355,450 GBP2024-03-31
311,204 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
67,914 GBP2024-03-31
52,112 GBP2023-03-31
Turnover/Revenue
16,513,774 GBP2023-04-01 ~ 2024-03-31
15,162,113 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
11,707,241 GBP2023-04-01 ~ 2024-03-31
10,088,873 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,806,533 GBP2023-04-01 ~ 2024-03-31
5,073,240 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,025,824 GBP2023-04-01 ~ 2024-03-31
4,105,123 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
780,709 GBP2023-04-01 ~ 2024-03-31
968,117 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
10,659 GBP2023-04-01 ~ 2024-03-31
38,001 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,554,441 GBP2023-04-01 ~ 2024-03-31
1,308,073 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
93,277 GBP2023-04-01 ~ 2024-03-31
258,050 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,461,164 GBP2023-04-01 ~ 2024-03-31
1,050,023 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-98,266 GBP2023-04-01 ~ 2024-03-31
-77,788 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
3,977,581 GBP2024-03-31
2,614,683 GBP2023-03-31
1,642,448 GBP2022-03-31
Property, Plant & Equipment
355,450 GBP2024-03-31
311,204 GBP2023-03-31
Debtors
6,731,622 GBP2024-03-31
5,025,072 GBP2023-03-31
Cash at bank and in hand
1,706,749 GBP2024-03-31
3,196,674 GBP2023-03-31
Current Assets
8,438,371 GBP2024-03-31
8,221,746 GBP2023-03-31
Creditors
Amounts falling due within one year
4,648,326 GBP2024-03-31
5,755,670 GBP2023-03-31
Net Current Assets/Liabilities
3,790,045 GBP2024-03-31
2,466,076 GBP2023-03-31
Total Assets Less Current Liabilities
4,145,495 GBP2024-03-31
2,777,280 GBP2023-03-31
Creditors
Amounts falling due after one year
10,485 GBP2023-03-31
Net Assets/Liabilities
4,077,581 GBP2024-03-31
2,714,683 GBP2023-03-31
Equity
Called up share capital
97,265 GBP2024-03-31
97,265 GBP2023-03-31
Capital redemption reserve
2,735 GBP2024-03-31
2,735 GBP2023-03-31
Equity
4,077,581 GBP2024-03-31
2,714,683 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
90,656 GBP2023-04-01 ~ 2024-03-31
322,507 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
8,440,461 GBP2023-04-01 ~ 2024-03-31
7,153,906 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
37,033 GBP2023-04-01 ~ 2024-03-31
49,601 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
526,718 GBP2023-04-01 ~ 2024-03-31
360,887 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
9,004,212 GBP2023-04-01 ~ 2024-03-31
7,564,394 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
302,029 GBP2023-04-01 ~ 2024-03-31
295,562 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,803 GBP2023-04-01 ~ 2024-03-31
-17,115 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
388,610 GBP2023-04-01 ~ 2024-03-31
248,534 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
98,266 GBP2023-04-01 ~ 2024-03-31
77,788 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
1,720,950 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,720,950 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,013,096 GBP2024-03-31
2,878,194 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,657,646 GBP2024-03-31
2,566,990 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,656 GBP2023-04-01 ~ 2024-03-31
Amounts invested in assets
Cost valuation, Non-current
1,390,648 GBP2024-03-31
Trade Debtors/Trade Receivables
2,186,381 GBP2024-03-31
2,425,880 GBP2023-03-31
Prepayments/Accrued Income
1,625,579 GBP2024-03-31
1,539,843 GBP2023-03-31
Other Debtors
2,919,662 GBP2024-03-31
57,663 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
797,865 GBP2024-03-31
1,135,211 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,730,951 GBP2024-03-31
2,098,562 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
208,060 GBP2024-03-31
320,878 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,071,775 GBP2024-03-31
985,821 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
10,485 GBP2024-03-31
61,603 GBP2023-03-31
Amounts owed to directors
Amounts falling due within one year
246,703 GBP2024-03-31
155,205 GBP2023-03-31
Other Creditors
Amounts falling due within one year
62,230 GBP2024-03-31
25,270 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
10,485 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
10,485 GBP2024-03-31
61,603 GBP2023-03-31
Between one and five year
10,485 GBP2023-03-31
Minimum gross finance lease payments owing
10,485 GBP2024-03-31
72,088 GBP2023-03-31
Deferred Tax Liabilities
67,914 GBP2024-03-31
52,112 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
97,265 shares2024-03-31
97,265 shares2023-03-31