47599 - Retail Of Furniture, Lighting, And Similar (not Musical Instruments Or Scores) In Specialised Store
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
8,054,701 GBP2024-01-01 ~ 2024-12-31
7,507,624 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
4,492,587 GBP2024-01-01 ~ 2024-12-31
4,018,589 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,562,114 GBP2024-01-01 ~ 2024-12-31
3,489,035 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
447,764 GBP2024-01-01 ~ 2024-12-31
424,472 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,995,524 GBP2024-01-01 ~ 2024-12-31
2,674,482 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
119,835 GBP2024-01-01 ~ 2024-12-31
390,417 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
75,277 GBP2024-01-01 ~ 2024-12-31
31,470 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,415 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
193,697 GBP2024-01-01 ~ 2024-12-31
421,887 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
57,664 GBP2024-01-01 ~ 2024-12-31
108,087 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
136,033 GBP2024-01-01 ~ 2024-12-31
313,800 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
136,033 GBP2024-01-01 ~ 2024-12-31
313,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment
562,634 GBP2024-12-31
458,667 GBP2023-12-31
Fixed Assets
562,635 GBP2024-12-31
458,668 GBP2023-12-31
Total Inventories
1,283,538 GBP2024-12-31
1,234,208 GBP2023-12-31
Debtors
1,288,505 GBP2024-12-31
1,282,689 GBP2023-12-31
Cash at bank and in hand
2,466,604 GBP2024-12-31
2,589,311 GBP2023-12-31
Current Assets
5,038,647 GBP2024-12-31
5,106,208 GBP2023-12-31
Creditors
Current
1,993,812 GBP2024-12-31
2,123,940 GBP2023-12-31
Net Current Assets/Liabilities
3,044,835 GBP2024-12-31
2,982,268 GBP2023-12-31
Total Assets Less Current Liabilities
3,607,470 GBP2024-12-31
3,440,936 GBP2023-12-31
Creditors
Non-current
-150,000 GBP2024-12-31
-150,000 GBP2023-12-31
Net Assets/Liabilities
3,330,081 GBP2024-12-31
3,194,048 GBP2023-12-31
Equity
Called up share capital
4 GBP2024-12-31
4 GBP2023-12-31
4 GBP2022-12-31
Share premium
3,318,076 GBP2024-12-31
3,318,076 GBP2023-12-31
3,318,076 GBP2022-12-31
Retained earnings (accumulated losses)
12,001 GBP2024-12-31
-124,032 GBP2023-12-31
-437,832 GBP2022-12-31
Equity
3,330,081 GBP2024-12-31
3,194,048 GBP2023-12-31
2,880,248 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
136,033 GBP2024-01-01 ~ 2024-12-31
313,800 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,725,380 GBP2024-01-01 ~ 2024-12-31
1,471,744 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
182,364 GBP2024-01-01 ~ 2024-12-31
156,962 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
82,943 GBP2024-01-01 ~ 2024-12-31
61,284 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,990,687 GBP2024-01-01 ~ 2024-12-31
1,689,990 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1132024-01-01 ~ 2024-12-31
1112023-01-01 ~ 2023-12-31
Director Remuneration
8,800 GBP2024-01-01 ~ 2024-12-31
8,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
88,519 GBP2024-01-01 ~ 2024-12-31
93,239 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,000 GBP2024-01-01 ~ 2024-12-31
19,500 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
27,163 GBP2024-01-01 ~ 2024-12-31
68,698 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
48,298 GBP2024-01-01 ~ 2024-12-31
99,232 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
4,898,442 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,898,441 GBP2023-12-31
Intangible Assets
Net goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
85,943 GBP2024-12-31
85,943 GBP2023-12-31
Plant and equipment
869,565 GBP2024-12-31
846,212 GBP2023-12-31
Motor vehicles
192,783 GBP2024-12-31
44,950 GBP2023-12-31
Computers
397,355 GBP2024-12-31
376,055 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,545,646 GBP2024-12-31
1,353,160 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
79,063 GBP2024-12-31
72,808 GBP2023-12-31
Plant and equipment
521,708 GBP2024-12-31
469,966 GBP2023-12-31
Motor vehicles
46,239 GBP2024-12-31
28,766 GBP2023-12-31
Computers
336,002 GBP2024-12-31
322,953 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
983,012 GBP2024-12-31
894,493 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,255 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
51,742 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
17,473 GBP2024-01-01 ~ 2024-12-31
Computers
13,049 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
88,519 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,880 GBP2024-12-31
13,135 GBP2023-12-31
Plant and equipment
347,857 GBP2024-12-31
376,246 GBP2023-12-31
Motor vehicles
146,544 GBP2024-12-31
16,184 GBP2023-12-31
Computers
61,353 GBP2024-12-31
53,102 GBP2023-12-31
Raw Materials
154,352 GBP2024-12-31
155,171 GBP2023-12-31
Value of work in progress
78,011 GBP2024-12-31
97,898 GBP2023-12-31
Finished Goods
1,051,175 GBP2024-12-31
981,139 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
69,378 GBP2024-12-31
123,076 GBP2023-12-31
Other Debtors
Current
54,582 GBP2024-12-31
56,859 GBP2023-12-31
Prepayments/Accrued Income
Current
146,173 GBP2024-12-31
196,774 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,288,505 GBP2024-12-31
1,282,689 GBP2023-12-31
Trade Creditors/Trade Payables
Current
396,620 GBP2024-12-31
295,145 GBP2023-12-31
Corporation Tax Payable
Current
19,913 GBP2024-12-31
77,384 GBP2023-12-31
Other Taxation & Social Security Payable
Current
203,594 GBP2024-12-31
163,768 GBP2023-12-31
Other Creditors
Current
30,790 GBP2024-12-31
68,088 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
206,062 GBP2024-12-31
199,678 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
127,389 GBP2024-12-31
96,888 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
136,033 GBP2024-01-01 ~ 2024-12-31