Intangible Assets
202,928 GBP2024-12-31
193,914 GBP2023-12-31
Property, Plant & Equipment
188,182 GBP2024-12-31
207,751 GBP2023-12-31
Debtors
Current
12,120 GBP2024-12-31
11,731 GBP2023-12-31
Cash at bank and in hand
45,114 GBP2024-12-31
2,334 GBP2023-12-31
Net Assets/Liabilities
171,305 GBP2024-12-31
122,897 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Share premium
29,900 GBP2024-12-31
29,900 GBP2023-12-31
Retained earnings (accumulated losses)
141,305 GBP2024-12-31
92,897 GBP2023-12-31
Equity
171,305 GBP2024-12-31
122,897 GBP2023-12-31
Average Number of Employees
52024-01-01 ~ 2024-12-31
52023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
749,628 GBP2024-12-31
665,559 GBP2023-12-31
Intangible Assets - Gross Cost
749,628 GBP2024-12-31
665,559 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
546,700 GBP2024-12-31
471,645 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
546,700 GBP2024-12-31
471,645 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
75,055 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
75,055 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
202,928 GBP2024-12-31
193,914 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
158,769 GBP2024-12-31
158,769 GBP2023-12-31
Plant and equipment
59,019 GBP2024-12-31
59,849 GBP2023-12-31
Furniture and fittings
21,336 GBP2024-12-31
21,336 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
239,124 GBP2024-12-31
239,954 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
-830 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,368 GBP2024-12-31
5,206 GBP2023-12-31
Plant and equipment
31,529 GBP2024-12-31
21,073 GBP2023-12-31
Furniture and fittings
10,045 GBP2024-12-31
5,924 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
50,942 GBP2024-12-31
32,203 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,162 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
10,456 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,121 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,739 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
6,493 GBP2024-12-31
9,108 GBP2023-12-31
Other Debtors
Current
5,627 GBP2024-12-31
2,623 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
5,472 GBP2024-12-31
5,472 GBP2023-12-31
Trade Creditors/Trade Payables
Current
17,229 GBP2024-12-31
4,879 GBP2023-12-31
Other Creditors
Current
89,172 GBP2024-12-31
71,130 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
24,167 GBP2024-12-31
29,639 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,681 GBP2024-12-31
9,765 GBP2023-12-31