Average Number of Employees
452022-05-01 ~ 2023-04-30
Turnover/Revenue
16,470,273 GBP2022-05-01 ~ 2023-04-30
13,094,982 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-12,777,603 GBP2022-05-01 ~ 2023-04-30
-10,269,796 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
3,692,670 GBP2022-05-01 ~ 2023-04-30
2,825,186 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-2,814,109 GBP2022-05-01 ~ 2023-04-30
-1,850,611 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
883,032 GBP2022-05-01 ~ 2023-04-30
994,191 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
884,793 GBP2022-05-01 ~ 2023-04-30
994,477 GBP2021-05-01 ~ 2022-04-30
Profit/Loss
698,858 GBP2022-05-01 ~ 2023-04-30
802,988 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
35,272 GBP2023-04-30
26,015 GBP2022-04-30
Fixed Assets - Investments
1 GBP2023-04-30
1 GBP2022-04-30
Fixed Assets
35,273 GBP2023-04-30
26,016 GBP2022-04-30
Total Inventories
756,158 GBP2023-04-30
239,744 GBP2022-04-30
Debtors
2,875,576 GBP2023-04-30
3,185,467 GBP2022-04-30
Current assets - Investments
575,000 GBP2022-04-30
Cash at bank and in hand
2,013,244 GBP2023-04-30
1,952,859 GBP2022-04-30
Current Assets
5,644,978 GBP2023-04-30
5,953,070 GBP2022-04-30
Net Current Assets/Liabilities
3,387,303 GBP2023-04-30
4,300,639 GBP2022-04-30
Total Assets Less Current Liabilities
3,422,576 GBP2023-04-30
4,326,655 GBP2022-04-30
Net Assets/Liabilities
3,413,758 GBP2023-04-30
4,314,900 GBP2022-04-30
Equity
Called up share capital
810 GBP2023-04-30
810 GBP2022-04-30
810 GBP2021-04-30
Capital redemption reserve
250 GBP2023-04-30
250 GBP2022-04-30
250 GBP2021-04-30
Retained earnings (accumulated losses)
3,412,698 GBP2023-04-30
4,313,840 GBP2022-04-30
3,739,829 GBP2021-04-30
Equity
3,413,758 GBP2023-04-30
4,314,900 GBP2022-04-30
3,740,889 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
698,858 GBP2022-05-01 ~ 2023-04-30
802,988 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
698,858 GBP2022-05-01 ~ 2023-04-30
802,988 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
698,858 GBP2022-05-01 ~ 2023-04-30
802,988 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-228,977 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-228,977 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,600,000 GBP2022-05-01 ~ 2023-04-30
-228,977 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
-1,600,000 GBP2022-05-01 ~ 2023-04-30
-228,977 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
14,758 GBP2022-05-01 ~ 2023-04-30
6,283 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252022-05-01 ~ 2023-04-30
Tools/Equipment for furniture and fittings
0.252022-05-01 ~ 2023-04-30
Motor vehicles
0.202022-05-01 ~ 2023-04-30
Wages/Salaries
1,559,515 GBP2022-05-01 ~ 2023-04-30
1,167,351 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
193,776 GBP2022-05-01 ~ 2023-04-30
148,520 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
143,932 GBP2022-05-01 ~ 2023-04-30
60,790 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
1,897,223 GBP2022-05-01 ~ 2023-04-30
1,376,661 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
407,611 GBP2022-05-01 ~ 2023-04-30
239,713 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,937 GBP2022-05-01 ~ 2023-04-30
10,225 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
168,111 GBP2022-05-01 ~ 2023-04-30
188,951 GBP2021-05-01 ~ 2022-04-30
Dividends Paid on Shares
All ordinary shares
228,977 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,667 GBP2023-04-30
5,667 GBP2022-04-30
Motor vehicles
17,658 GBP2023-04-30
10,035 GBP2022-04-30
Furniture and fittings
156,495 GBP2023-04-30
140,102 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
179,820 GBP2023-04-30
155,804 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,667 GBP2023-04-30
5,667 GBP2022-04-30
Motor vehicles
11,560 GBP2023-04-30
10,035 GBP2022-04-30
Furniture and fittings
127,321 GBP2023-04-30
114,087 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,548 GBP2023-04-30
129,789 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,525 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings
13,234 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,759 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Motor vehicles
6,098 GBP2023-04-30
Furniture and fittings
29,174 GBP2023-04-30
26,015 GBP2022-04-30
Amounts invested in assets
Cost valuation, Non-current
1 GBP2023-04-30
Non-current
1 GBP2023-04-30
1 GBP2022-04-30
Value of work in progress
756,158 GBP2023-04-30
239,744 GBP2022-04-30
Trade Debtors/Trade Receivables
2,676,229 GBP2023-04-30
2,600,592 GBP2022-04-30
Prepayments/Accrued Income
185,561 GBP2023-04-30
109,385 GBP2022-04-30
Other Debtors
13,786 GBP2023-04-30
475,490 GBP2022-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,438,379 GBP2023-04-30
939,750 GBP2022-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
337,184 GBP2023-04-30
344,394 GBP2022-04-30
Corporation Tax Payable
Amounts falling due within one year
188,856 GBP2023-04-30
181,437 GBP2022-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
157,273 GBP2023-04-30
147,511 GBP2022-04-30
Other Creditors
Amounts falling due within one year
135,983 GBP2023-04-30
39,339 GBP2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,818 GBP2023-04-30
11,755 GBP2022-04-30
Deferred Tax Liabilities
8,818 GBP2023-04-30
11,755 GBP2022-04-30
Par Value of Share
Class 1 ordinary share
0.10 shares2022-05-01 ~ 2023-04-30
Class 2 ordinary share
0.10 shares2022-05-01 ~ 2023-04-30
Class 3 ordinary share
0.10 shares2022-05-01 ~ 2023-04-30
Class 4 ordinary share
0.10 shares2022-05-01 ~ 2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,135 GBP2023-04-30
82,541 GBP2022-04-30
Between one and five year
29,903 GBP2023-04-30
25,208 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
149,038 GBP2023-04-30
107,749 GBP2022-04-30