Cost of Sales
-1,377,046 GBP2024-07-01 ~ 2025-06-30
-1,590,753 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,512,239 GBP2024-07-01 ~ 2025-06-30
-4,669,285 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,225,434 GBP2024-07-01 ~ 2025-06-30
1,636,060 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
15,459 GBP2024-07-01 ~ 2025-06-30
22,258 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
2,240,893 GBP2024-07-01 ~ 2025-06-30
1,658,318 GBP2023-07-01 ~ 2024-06-30
Trade Debtors/Trade Receivables
Current
1,911,837 GBP2025-06-30
Cash and Cash Equivalents
1,653,277 GBP2025-06-30
971,850 GBP2024-06-30
Creditors
Current
-2,719,018 GBP2025-06-30
-2,913,855 GBP2024-06-30
Non-current
-1,010,722 GBP2025-06-30
-1,174,440 GBP2024-06-30
Equity
Called up share capital
533 GBP2025-06-30
533 GBP2024-06-30
Share premium
17,912 GBP2025-06-30
17,912 GBP2024-06-30
17,912 GBP2023-06-30
Retained earnings (accumulated losses)
4,011,609 GBP2025-06-30
1,770,716 GBP2024-06-30
Equity
5,544,047 GBP2025-06-30
3,276,749 GBP2024-06-30
112,398 GBP2023-06-30
Average Number of Employees
142024-07-01 ~ 2025-06-30
242023-07-01 ~ 2024-06-30
Wages/Salaries
882,110 GBP2024-07-01 ~ 2025-06-30
1,664,943 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,306 GBP2024-07-01 ~ 2025-06-30
187,422 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,110,663 GBP2024-07-01 ~ 2025-06-30
2,050,109 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
0 GBP2024-07-01 ~ 2025-06-30
238,800 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
556,359 GBP2024-07-01 ~ 2025-06-30
409,015 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
6,420,511 GBP2025-06-30
6,420,511 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,382,909 GBP2025-06-30
6,069,013 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
313,897 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,323,572 GBP2025-06-30
1,323,572 GBP2024-06-30
Furniture and fittings
93,199 GBP2025-06-30
93,199 GBP2024-06-30
Computers
441,188 GBP2025-06-30
441,188 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,502,235 GBP2025-06-30
2,502,235 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
441,003 GBP2025-06-30
308,646 GBP2024-06-30
Furniture and fittings
49,657 GBP2025-06-30
31,017 GBP2024-06-30
Computers
435,643 GBP2025-06-30
423,687 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,349,571 GBP2025-06-30
1,106,202 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
132,357 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
18,640 GBP2024-07-01 ~ 2025-06-30
Computers
11,956 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,369 GBP2024-07-01 ~ 2025-06-30
Prepayments
Current
496,093 GBP2025-06-30
298,896 GBP2024-06-30
Trade Creditors/Trade Payables
Current
221,696 GBP2025-06-30
304,258 GBP2024-06-30
Accrued Liabilities
Current
359,124 GBP2025-06-30
370,453 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
102,815 GBP2023-06-30
Equity
Called up share capital
533 GBP2025-06-30
533 GBP2024-06-30