Cost of Sales
-1,632,309 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-6,601,312 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,440 GBP2023-07-01 ~ 2024-06-30
8,816 GBP2022-07-01 ~ 2023-06-30
-8,816 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-95,949 GBP2023-07-01 ~ 2024-06-30
-138,774 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,658,318 GBP2023-07-01 ~ 2024-06-30
-665,531 GBP2022-07-01 ~ 2023-06-30
Cash and Cash Equivalents
971,850 GBP2024-06-30
285,943 GBP2023-06-30
2,629,353 GBP2022-06-30
Deferred Tax Liabilities
80,557 GBP2024-06-30
102,815 GBP2023-06-30
Equity
Called up share capital
533 GBP2024-06-30
533 GBP2023-06-30
Share premium
17,912 GBP2024-06-30
17,912 GBP2023-06-30
17,912 GBP2022-06-30
Retained earnings (accumulated losses)
1,770,716 GBP2024-06-30
112,398 GBP2023-06-30
Other miscellaneous reserve
777,929 GBP2022-06-30
Equity
3,276,749 GBP2024-06-30
1,572,242 GBP2023-06-30
Audit Fees/Expenses
33,205 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
242023-07-01 ~ 2024-06-30
362022-07-01 ~ 2023-06-30
Wages/Salaries
2,804,446 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
309,325 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
238,800 GBP2023-07-01 ~ 2024-06-30
385,709 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
409,015 GBP2023-07-01 ~ 2024-06-30
-115,357 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
6,420,511 GBP2024-06-30
6,420,511 GBP2023-06-30
6,420,511 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,069,013 GBP2024-06-30
5,458,428 GBP2023-06-30
4,627,376 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
610,584 GBP2023-07-01 ~ 2024-06-30
831,052 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,323,572 GBP2024-06-30
1,323,572 GBP2023-06-30
1,392,163 GBP2022-06-30
Furniture and fittings
93,199 GBP2024-06-30
93,199 GBP2023-06-30
0 GBP2022-06-30
Computers
441,188 GBP2024-06-30
437,600 GBP2023-06-30
422,578 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
308,646 GBP2024-06-30
176,477 GBP2023-06-30
40,405 GBP2022-06-30
Furniture and fittings
31,017 GBP2024-06-30
12,377 GBP2023-06-30
0 GBP2022-06-30
Computers
423,687 GBP2024-06-30
380,910 GBP2023-06-30
260,126 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,106,202 GBP2024-06-30
818,268 GBP2023-06-30
499,194 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
132,169 GBP2023-07-01 ~ 2024-06-30
136,072 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
18,640 GBP2023-07-01 ~ 2024-06-30
12,056 GBP2022-07-01 ~ 2023-06-30
Computers
42,777 GBP2023-07-01 ~ 2024-06-30
120,784 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
287,934 GBP2023-07-01 ~ 2024-06-30
369,961 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
-50,887 GBP2022-07-01 ~ 2023-06-30
Trade Creditors/Trade Payables
Current
265,368 GBP2023-06-30
Accrued Liabilities
Current
370,453 GBP2024-06-30
389,647 GBP2023-06-30
Other Taxation & Social Security Payable
443,314 GBP2024-06-30
372,347 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
80,557 GBP2024-06-30
102,815 GBP2023-06-30
0 GBP2022-06-30
Equity
Called up share capital
533 GBP2024-06-30
533 GBP2023-06-30