28230 - Manufacture Of Office Machinery And Equipment (except Computers And Peripheral Equipment)
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
81,900 GBP2023-12-31
Property, Plant & Equipment
297,933 GBP2024-12-31
253,214 GBP2023-12-31
Fixed Assets - Investments
89 GBP2024-12-31
89 GBP2023-12-31
Fixed Assets
298,022 GBP2024-12-31
335,203 GBP2023-12-31
Total Inventories
1,302,482 GBP2024-12-31
1,710,705 GBP2023-12-31
Debtors
722,600 GBP2024-12-31
1,178,478 GBP2023-12-31
Cash at bank and in hand
21,246,631 GBP2024-12-31
17,243,315 GBP2023-12-31
Current Assets
23,271,713 GBP2024-12-31
20,132,498 GBP2023-12-31
Creditors
Current
898,170 GBP2024-12-31
906,030 GBP2023-12-31
Net Current Assets/Liabilities
22,373,543 GBP2024-12-31
19,226,468 GBP2023-12-31
Total Assets Less Current Liabilities
22,671,565 GBP2024-12-31
19,561,671 GBP2023-12-31
Net Assets/Liabilities
22,635,550 GBP2024-12-31
19,535,648 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
22,635,450 GBP2024-12-31
19,535,548 GBP2023-12-31
Equity
22,635,550 GBP2024-12-31
19,535,648 GBP2023-12-31
Average Number of Employees
422024-01-01 ~ 2024-12-31
442023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
547,930 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
547,930 GBP2024-12-31
466,030 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
81,900 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
81,900 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
808,564 GBP2024-12-31
750,962 GBP2023-12-31
Plant and equipment
453,547 GBP2024-12-31
393,460 GBP2023-12-31
Furniture and fittings
38,277 GBP2024-12-31
35,792 GBP2023-12-31
Motor vehicles
251,340 GBP2024-12-31
248,288 GBP2023-12-31
Computers
65,400 GBP2024-12-31
73,422 GBP2023-12-31
Property, Plant & Equipment - Disposals
-56,827 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-34,653 GBP2024-01-01 ~ 2024-12-31
Computers
-22,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,631 GBP2024-12-31
497,748 GBP2023-12-31
Plant and equipment
319,919 GBP2024-12-31
299,529 GBP2023-12-31
Furniture and fittings
17,129 GBP2024-12-31
12,614 GBP2023-12-31
Motor vehicles
145,238 GBP2024-12-31
150,290 GBP2023-12-31
Computers
28,345 GBP2024-12-31
35,315 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
67,307 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
20,390 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,515 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
27,198 GBP2024-01-01 ~ 2024-12-31
Computers
15,204 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,424 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-32,250 GBP2024-01-01 ~ 2024-12-31
Computers
-22,174 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
133,628 GBP2024-12-31
93,931 GBP2023-12-31
Furniture and fittings
21,148 GBP2024-12-31
23,178 GBP2023-12-31
Motor vehicles
106,102 GBP2024-12-31
97,998 GBP2023-12-31
Computers
37,055 GBP2024-12-31
38,107 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
89 GBP2023-12-31
Investments in Group Undertakings
89 GBP2024-12-31
89 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
606,456 GBP2024-12-31
624,458 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
59,146 GBP2024-12-31
475,867 GBP2023-12-31
Prepayments
Current
56,998 GBP2024-12-31
78,153 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
722,600 GBP2024-12-31
Amounts falling due within one year, Current
1,178,478 GBP2023-12-31
Trade Creditors/Trade Payables
Current
108,367 GBP2024-12-31
205,954 GBP2023-12-31
Corporation Tax Payable
Current
319,024 GBP2024-12-31
255,263 GBP2023-12-31
Other Taxation & Social Security Payable
Current
38,484 GBP2024-12-31
35,507 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
307,330 GBP2024-12-31
259,827 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,700 GBP2024-12-31
84,700 GBP2023-12-31
Between one and five year
21,175 GBP2024-12-31
105,875 GBP2023-12-31
All periods
105,875 GBP2024-12-31
190,575 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
36,015 GBP2024-12-31
26,023 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,015 GBP2024-12-31
26,023 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31